STRØMSHOLM EIENDOM AS

6590 TUSTNA

Finances

Share Ownership

Return on Equity

2,97 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	560 000	480 000
Net Income	61 000	72 000	38 000	−36 000
Total Assets	5 328 000	5 556 000	5 718 000	6 060 000
Total Equity	2 051 000	1 990 000	1 918 000	1 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	560 000	480 000
Expenditure	460 000	415 000	416 000	399 000
Operating Profit	140 000	185 000	145 000	81 000
Financial Income	0	0	0	0
Financial Costs	62 000	92 000	107 000	118 000
Financial Balance	−62 000	−92 000	−107 000	−118 000
Earnings Before Tax	78 000	93 000	38 000	−36 000
Tax	17 000	20 000	0	0
Net Income	61 000	72 000	38 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 069 000	5 330 000	5 606 000	5 895 000
Total Current Assets	259 000	225 000	112 000	164 000
Total Assets	5 328 000	5 556 000	5 718 000	6 060 000
Total Retained Equity	1 851 000	1 790 000	1 718 000	0
Total Equity	2 051 000	1 990 000	1 918 000	1 880 000
Total Long-Term Debt	3 277 000	3 320 000	3 549 000	3 765 000
Total Current Debt	0	246 000	251 000	414 000
Total Equity and Debt	5 328 000	5 556 000	5 718 000	6 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	560 000	0
Other Income	0	0	0	480 000
Revenue	600 000	600 000	560 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	261 000	275 000	290 000	305 000
Impairment	0	0	0	0
Expenditure	460 000	415 000	416 000	399 000
Operating Profit	140 000	185 000	145 000	81 000
Financial Income	0	0	0	0
Financial Costs	62 000	92 000	107 000	118 000
Financial Balance	−62 000	−92 000	−107 000	−118 000
Dividends	0	0	0	0
Net Income	61 000	72 000	38 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 069 000	5 330 000	5 606 000	5 895 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 069 000	5 330 000	5 606 000	5 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 069 000	5 330 000	5 606 000	5 895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	225 000	112 000	114 000
Total Current Assets	259 000	225 000	112 000	164 000
Total Assets	5 328 000	5 556 000	5 718 000	6 060 000
Total Equity	2 051 000	1 990 000	1 918 000	1 880 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 277 000	3 320 000	3 549 000	3 765 000
Creditors	0	177 000	177 000	440 000
Unpaid Taxes	0	−12 000	14 000	−26 000
Dividends	0	0	0	0
Other Current Debt	0	60 000	60 000	0
Total Current Debt	0	246 000	251 000	414 000
Total Equity and Debt	5 328 000	5 556 000	5 718 000	6 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,97 %	3,62 %	1,98 %	−1,91 %
Debt-to-Equity Ratio	1,6	1,67	1,85	2
Operating Profit Margin	23,33 %	30,83 %	25,89 %	16,88 %
Current Ratio	-	0,91	0,45	0,4
Quick Ratio	-	0,91	0,45	0,4
Equity Ratio	0,38	0,36	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %