EASTWILL SECURITY AS

1479 KURLAND

Finances

Return on Equity

229,63 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 238 000	871 000	0
Net Income	744 000	945 000	655 000	43 000
Total Assets	1 194 000	1 267 000	1 156 000	151 000
Total Equity	324 000	200 000	55 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 326 000	1 238 000	871 000	0
Expenditure	378 000	30 000	33 000	5 000
Operating Profit	948 000	1 208 000	838 000	−5 000
Financial Income	7 000	2 000	2 000	48 000
Financial Costs	2 000	0	0	0
Financial Balance	5 000	2 000	2 000	48 000
Earnings Before Tax	954 000	1 210 000	840 000	43 000
Tax	210 000	266 000	185 000	0
Net Income	744 000	945 000	655 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	0
Total Current Assets	1 184 000	1 257 000	1 146 000	151 000
Total Assets	1 194 000	1 267 000	1 156 000	151 000
Total Retained Equity	294 000	150 000	5 000	100 000
Total Equity	324 000	200 000	55 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	871 000	1 067 000	1 101 000	1 000
Total Equity and Debt	1 194 000	1 267 000	1 156 000	151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 326 000	1 238 000	871 000	0
Other Income	0	0	0	0
Revenue	1 326 000	1 238 000	871 000	0
Cost of Goods Sold	1 000	0	4 000	0
Salary Costs	353 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	378 000	30 000	33 000	5 000
Operating Profit	948 000	1 208 000	838 000	−5 000
Financial Income	7 000	2 000	2 000	48 000
Financial Costs	2 000	0	0	0
Financial Balance	5 000	2 000	2 000	48 000
Dividends	600 000	800 000	750 000	0
Net Income	744 000	945 000	655 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	0
Total Fixed Assets	10 000	10 000	10 000	0
Stock	0	0	0	0
Total Investments	249 000	0	0	0
Cash, Bank	785 000	1 098 000	813 000	151 000
Total Current Assets	1 184 000	1 257 000	1 146 000	151 000
Total Assets	1 194 000	1 267 000	1 156 000	151 000
Total Equity	324 000	200 000	55 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	27 000	0	0	0
Dividends	600 000	800 000	750 000	0
Other Current Debt	33 000	0	165 000	0
Total Current Debt	871 000	1 067 000	1 101 000	1 000
Total Equity and Debt	1 194 000	1 267 000	1 156 000	151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,63 %	472,5 %	1 190,91 %	28,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,49 %	97,58 %	96,21 %	-
Current Ratio	1,36	1,18	1,04	151
Quick Ratio	1,36	1,18	1,04	151
Equity Ratio	0,27	0,16	0,05	0,99
Gross Profit Margin	99,92 %	100 %	99,54 %	-