BROSVEET HOLDING AS

7716 STEINKJER

Finances

Return on Equity

−3,58 %

Current Ratio

21,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	212 000	127 000	−7 000
Total Assets	345 000	717 000	504 000	368 000
Total Equity	335 000	346 000	494 000	367 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	−12 000	−12 000	−12 000	−12 000
Financial Income	0	224 000	139 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	224 000	139 000	6 000
Earnings Before Tax	−12 000	212 000	127 000	−7 000
Tax	0	0	0	0
Net Income	−12 000	212 000	127 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	127 000	127 000	127 000
Total Current Assets	217 000	589 000	376 000	241 000
Total Assets	345 000	717 000	504 000	368 000
Total Retained Equity	229 000	240 000	388 000	261 000
Total Equity	335 000	346 000	494 000	367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	370 000	9 000	1 000
Total Equity and Debt	345 000	717 000	504 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	−12 000	−12 000	−12 000	−12 000
Financial Income	0	224 000	139 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	224 000	139 000	6 000
Dividends	0	360 000	0	0
Net Income	−12 000	212 000	127 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	127 000	127 000	127 000	127 000
Total Fixed Assets	127 000	127 000	127 000	127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	365 000	46 000	50 000
Total Current Assets	217 000	589 000	376 000	241 000
Total Assets	345 000	717 000	504 000	368 000
Total Equity	335 000	346 000	494 000	367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	360 000	0	0
Other Current Debt	9 000	9 000	9 000	1 000
Total Current Debt	10 000	370 000	9 000	1 000
Total Equity and Debt	345 000	717 000	504 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,58 %	61,27 %	25,71 %	−1,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,7	1,59	41,78	241
Quick Ratio	21,7	1,59	41,78	241
Equity Ratio	0,97	0,48	0,98	1
Gross Profit Margin	-	-	-	-