RAWAN EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

−12,21 %

Current Ratio

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	385 000
Net Income	−239 000	73 000	95 000	1 000
Total Assets	6 080 000	5 688 000	5 783 000	5 877 000
Total Equity	1 957 000	2 196 000	2 123 000	2 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	384 000	384 000	385 000
Expenditure	632 000	226 000	198 000	223 000
Operating Profit	−248 000	157 000	186 000	162 000
Financial Income	2 000	2 000	4 000	5 000
Financial Costs	59 000	66 000	68 000	158 000
Financial Balance	−57 000	−64 000	−64 000	−153 000
Earnings Before Tax	−306 000	93 000	121 000	9 000
Tax	−67 000	20 000	27 000	8 000
Net Income	−239 000	73 000	95 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 076 000	5 677 000	5 774 000	5 874 000
Total Current Assets	3 000	11 000	10 000	3 000
Total Assets	6 080 000	5 688 000	5 783 000	5 877 000
Total Retained Equity	0	215 000	143 000	48 000
Total Equity	1 957 000	2 196 000	2 123 000	2 028 000
Total Long-Term Debt	3 301 000	3 444 000	3 611 000	3 827 000
Total Current Debt	822 000	48 000	49 000	22 000
Total Equity and Debt	6 080 000	5 688 000	5 783 000	5 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	384 000	384 000	385 000
Revenue	384 000	384 000	384 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	112 000	111 000	112 000
Impairment	0	0	0	0
Expenditure	632 000	226 000	198 000	223 000
Operating Profit	−248 000	157 000	186 000	162 000
Financial Income	2 000	2 000	4 000	5 000
Financial Costs	59 000	66 000	68 000	158 000
Financial Balance	−57 000	−64 000	−64 000	−153 000
Dividends	0	0	0	0
Net Income	−239 000	73 000	95 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	0	0	0
Real Eastate	5 475 000	5 578 000	5 681 000	5 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	23 000	32 000	41 000
Total Tangible Assets	5 489 000	5 601 000	5 713 000	5 824 000
Total Fiancial Fixed Assets	521 000	76 000	61 000	50 000
Total Fixed Assets	6 076 000	5 677 000	5 774 000	5 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	10 000	3 000
Total Current Assets	3 000	11 000	10 000	3 000
Total Assets	6 080 000	5 688 000	5 783 000	5 877 000
Total Equity	1 957 000	2 196 000	2 123 000	2 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 301 000	3 444 000	3 611 000	3 827 000
Creditors	0	0	0	0
Unpaid Taxes	16 000	15 000	16 000	16 000
Dividends	0	0	0	0
Other Current Debt	806 000	8 000	3 000	6 000
Total Current Debt	822 000	48 000	49 000	22 000
Total Equity and Debt	6 080 000	5 688 000	5 783 000	5 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,21 %	3,32 %	4,47 %	0,05 %
Debt-to-Equity Ratio	1,69	1,57	1,7	1,89
Operating Profit Margin	−64,58 %	40,89 %	48,44 %	42,08 %
Current Ratio	0	0,23	0,2	0,14
Quick Ratio	0	0,23	0,2	0,14
Equity Ratio	0,32	0,39	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %