SANDAL ELEKTROVERKSTED AS

6015 ÅLESUND

Finances

Share Ownership

Return on Equity

54,92 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 948 000	4 159 000	4 134 000	4 905 000
Net Income	251 000	165 000	527 000	369 000
Total Assets	1 320 000	1 502 000	1 502 000	1 726 000
Total Equity	457 000	206 000	541 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 948 000	4 159 000	4 134 000	4 905 000
Expenditure	4 625 000	3 946 000	3 457 000	4 432 000
Operating Profit	322 000	213 000	677 000	473 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	322 000	212 000	677 000	473 000
Tax	71 000	47 000	149 000	104 000
Net Income	251 000	165 000	527 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 320 000	1 502 000	1 502 000	1 726 000
Total Assets	1 320 000	1 502 000	1 502 000	1 726 000
Total Retained Equity	427 000	176 000	511 000	883 000
Total Equity	457 000	206 000	541 000	913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	862 000	1 296 000	961 000	812 000
Total Equity and Debt	1 320 000	1 502 000	1 502 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 948 000	4 159 000	4 134 000	4 905 000
Other Income	0	0	0	0
Revenue	4 948 000	4 159 000	4 134 000	4 905 000
Cost of Goods Sold	2 450 000	2 104 000	2 188 000	2 671 000
Salary Costs	1 945 000	1 616 000	1 054 000	1 522 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 625 000	3 946 000	3 457 000	4 432 000
Operating Profit	322 000	213 000	677 000	473 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	500 000	900 000	0
Net Income	251 000	165 000	527 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	46 000	37 000	39 000	52 000
Total Investments	0	0	0	0
Cash, Bank	787 000	1 313 000	1 348 000	1 280 000
Total Current Assets	1 320 000	1 502 000	1 502 000	1 726 000
Total Assets	1 320 000	1 502 000	1 502 000	1 726 000
Total Equity	457 000	206 000	541 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	201 000	206 000	42 000	255 000
Unpaid Taxes	325 000	325 000	239 000	244 000
Dividends	0	500 000	900 000	0
Other Current Debt	266 000	218 000	131 000	209 000
Total Current Debt	862 000	1 296 000	961 000	812 000
Total Equity and Debt	1 320 000	1 502 000	1 502 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,92 %	80,1 %	97,41 %	40,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,51 %	5,12 %	16,38 %	9,64 %
Current Ratio	1,53	1,16	1,56	2,13
Quick Ratio	1,62	1,19	1,63	2,27
Equity Ratio	0,35	0,14	0,36	0,53
Gross Profit Margin	50,49 %	49,41 %	47,07 %	45,55 %