SANDEN ELEKTRO AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

8,31 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	3 014 000	2 735 000	2 688 000
Net Income	51 000	48 000	58 000	69 000
Total Assets	1 574 000	2 077 000	1 878 000	1 669 000
Total Equity	614 000	563 000	515 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	3 014 000	2 735 000	2 688 000
Expenditure	2 326 000	2 941 000	2 643 000	2 572 000
Operating Profit	68 000	73 000	93 000	116 000
Financial Income	0	0	0	0
Financial Costs	3 000	12 000	19 000	28 000
Financial Balance	−3 000	−12 000	−19 000	−28 000
Earnings Before Tax	65 000	61 000	75 000	88 000
Tax	14 000	13 000	16 000	19 000
Net Income	51 000	48 000	58 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	30 000	39 000	107 000
Total Current Assets	1 550 000	2 047 000	1 839 000	1 562 000
Total Assets	1 574 000	2 077 000	1 878 000	1 669 000
Total Retained Equity	584 000	533 000	485 000	427 000
Total Equity	614 000	563 000	515 000	457 000
Total Long-Term Debt	0	134 000	325 000	484 000
Total Current Debt	960 000	1 381 000	1 038 000	728 000
Total Equity and Debt	1 574 000	2 077 000	1 878 000	1 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 393 000	3 014 000	2 735 000	2 688 000
Other Income	0	0	0	0
Revenue	2 393 000	3 014 000	2 735 000	2 688 000
Cost of Goods Sold	863 000	886 000	847 000	1 036 000
Salary Costs	1 264 000	1 851 000	1 502 000	1 254 000
Depreciation	0	0	73 000	74 000
Impairment	0	0	0	0
Expenditure	2 326 000	2 941 000	2 643 000	2 572 000
Operating Profit	68 000	73 000	93 000	116 000
Financial Income	0	0	0	0
Financial Costs	3 000	12 000	19 000	28 000
Financial Balance	−3 000	−12 000	−19 000	−28 000
Dividends	0	0	0	0
Net Income	51 000	48 000	58 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	30 000	39 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	26 000
Fixtures	0	0	0	47 000
Total Tangible Assets	0	0	0	73 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	30 000	39 000	107 000
Stock	222 000	280 000	228 000	198 000
Total Investments	0	0	0	0
Cash, Bank	293 000	326 000	595 000	684 000
Total Current Assets	1 550 000	2 047 000	1 839 000	1 562 000
Total Assets	1 574 000	2 077 000	1 878 000	1 669 000
Total Equity	614 000	563 000	515 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	134 000	325 000	484 000
Creditors	92 000	75 000	110 000	109 000
Unpaid Taxes	335 000	380 000	274 000	228 000
Dividends	0	0	0	0
Other Current Debt	526 000	921 000	632 000	370 000
Total Current Debt	960 000	1 381 000	1 038 000	728 000
Total Equity and Debt	1 574 000	2 077 000	1 878 000	1 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,31 %	8,53 %	11,26 %	15,1 %
Debt-to-Equity Ratio	0	0,24	0,63	1,06
Operating Profit Margin	2,84 %	2,42 %	3,4 %	4,32 %
Current Ratio	1,61	1,48	1,77	2,15
Quick Ratio	2,1	1,86	2,27	2,95
Equity Ratio	0,39	0,27	0,27	0,27
Gross Profit Margin	63,94 %	70,6 %	69,03 %	61,46 %