company

VESTBYHAGEN BOLIGSAMEIE

1523 MOSS

Finances

Share Ownership

Return on Equity

22,73 %

Current Ratio

6,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	191 000	191 000	191 000
Net Income	45 000	74 000	46 000	−10 000
Total Assets	236 000	166 000	100 000	98 000
Total Equity	198 000	153 000	79 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	191 000	191 000	191 000
Expenditure	143 000	112 000	139 000	194 000
Operating Profit	42 000	73 000	46 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	1 000	0	−1 000	−3 000
Earnings Before Tax	49 000	79 000	51 000	−5 000
Tax	0	0	0	0
Net Income	45 000	74 000	46 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	236 000	166 000	100 000	98 000
Total Assets	236 000	166 000	100 000	98 000
Total Retained Equity	198 000	153 000	79 000	33 000
Total Equity	198 000	153 000	79 000	33 000
Total Long-Term Debt	0	0	9 000	45 000
Total Current Debt	38 000	13 000	12 000	20 000
Total Equity and Debt	236 000	166 000	100 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	191 000	191 000	191 000	191 000
Revenue	191 000	191 000	191 000	191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	0	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	112 000	139 000	194 000
Operating Profit	42 000	73 000	46 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	1 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	45 000	74 000	46 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	153 000	86 000	87 000
Total Current Assets	236 000	166 000	100 000	98 000
Total Assets	236 000	166 000	100 000	98 000
Total Equity	198 000	153 000	79 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	9 000	45 000
Creditors	15 000	13 000	12 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	0	0	0
Total Current Debt	38 000	13 000	12 000	20 000
Total Equity and Debt	236 000	166 000	100 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,73 %	48,37 %	58,23 %	−30,3 %
Debt-to-Equity Ratio	0	0	0,11	1,36
Operating Profit Margin	21,99 %	38,22 %	24,08 %	−4,71 %
Current Ratio	6,21	12,77	8,33	4,9
Quick Ratio	6,21	12,77	8,33	4,9
Equity Ratio	0,84	0,92	0,79	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English