RAM BYGGELEDELSE AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

133,84 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	905 000	2 282 000	1 119 000	758 000
Net Income	439 000	1 667 000	466 000	577 000
Total Assets	1 426 000	3 202 000	1 733 000	987 000
Total Equity	328 000	489 000	323 000	357 000

Income (NOK)	2022	2021	2020	2019
Revenue	905 000	2 282 000	1 119 000	758 000
Expenditure	340 000	146 000	523 000	19 000
Operating Profit	564 000	2 137 000	596 000	739 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	563 000	2 137 000	597 000	739 000
Tax	124 000	470 000	131 000	163 000
Net Income	439 000	1 667 000	466 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 426 000	3 202 000	1 733 000	987 000
Total Assets	1 426 000	3 202 000	1 733 000	987 000
Total Retained Equity	298 000	459 000	292 000	327 000
Total Equity	328 000	489 000	323 000	357 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 098 000	2 712 000	1 411 000	629 000
Total Equity and Debt	1 426 000	3 202 000	1 733 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	905 000	2 282 000	1 119 000	758 000
Other Income	0	0	0	0
Revenue	905 000	2 282 000	1 119 000	758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	314 000	126 000	503 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	146 000	523 000	19 000
Operating Profit	564 000	2 137 000	596 000	739 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	1 000	0
Dividends	600 000	1 500 000	500 000	0
Net Income	439 000	1 667 000	466 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	346 000	330 000	34 000
Total Current Assets	1 426 000	3 202 000	1 733 000	987 000
Total Assets	1 426 000	3 202 000	1 733 000	987 000
Total Equity	328 000	489 000	323 000	357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	629 000	275 000	186 000
Dividends	600 000	1 500 000	500 000	0
Other Current Debt	373 000	113 000	503 000	281 000
Total Current Debt	1 098 000	2 712 000	1 411 000	629 000
Total Equity and Debt	1 426 000	3 202 000	1 733 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,84 %	340,9 %	144,27 %	161,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,32 %	93,65 %	53,26 %	97,49 %
Current Ratio	1,3	1,18	1,23	1,57
Quick Ratio	1,3	1,18	1,23	1,57
Equity Ratio	0,23	0,15	0,19	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %