BYGGPARTNER TRONDHEIM AS

7082 KATTEM

Finances

Share Ownership

Return on Equity

123,98 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 025 000	4 101 000	3 236 000	5 537 000
Net Income	274 000	−71 000	84 000	−315 000
Total Assets	430 000	475 000	675 000	775 000
Total Equity	221 000	−53 000	18 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 025 000	4 101 000	3 236 000	5 537 000
Expenditure	2 649 000	4 144 000	3 127 000	5 927 000
Operating Profit	376 000	−43 000	110 000	−390 000
Financial Income	0	0	0	0
Financial Costs	25 000	48 000	2 000	14 000
Financial Balance	−25 000	−48 000	−2 000	−14 000
Earnings Before Tax	351 000	−91 000	108 000	−404 000
Tax	77 000	−20 000	24 000	−89 000
Net Income	274 000	−71 000	84 000	−315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	160 000	100 000	138 000
Total Current Assets	353 000	315 000	574 000	636 000
Total Assets	430 000	475 000	675 000	775 000
Total Retained Equity	191 000	−83 000	−12 000	−96 000
Total Equity	221 000	−53 000	18 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	528 000	656 000	841 000
Total Equity and Debt	430 000	475 000	675 000	775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 887 000	4 101 000	3 236 000	5 537 000
Other Income	138 000	0	0	0
Revenue	3 025 000	4 101 000	3 236 000	5 537 000
Cost of Goods Sold	1 154 000	2 169 000	1 955 000	3 299 000
Salary Costs	693 000	1 345 000	519 000	1 778 000
Depreciation	16 000	25 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	2 649 000	4 144 000	3 127 000	5 927 000
Operating Profit	376 000	−43 000	110 000	−390 000
Financial Income	0	0	0	0
Financial Costs	25 000	48 000	2 000	14 000
Financial Balance	−25 000	−48 000	−2 000	−14 000
Dividends	0	0	0	0
Net Income	274 000	−71 000	84 000	−315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	89 000	69 000	92 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	5 000	22 000	46 000
Fixtures	36 000	47 000	0	0
Total Tangible Assets	36 000	52 000	22 000	46 000
Total Fiancial Fixed Assets	30 000	20 000	10 000	0
Total Fixed Assets	77 000	160 000	100 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	104 000	111 000	110 000
Total Current Assets	353 000	315 000	574 000	636 000
Total Assets	430 000	475 000	675 000	775 000
Total Equity	221 000	−53 000	18 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	92 000	148 000	394 000
Unpaid Taxes	44 000	273 000	237 000	241 000
Dividends	0	0	0	0
Other Current Debt	77 000	162 000	271 000	206 000
Total Current Debt	209 000	528 000	656 000	841 000
Total Equity and Debt	430 000	475 000	675 000	775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,98 %	133,96 %	466,67 %	477,27 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	12,43 %	−1,05 %	3,4 %	−7,04 %
Current Ratio	1,69	0,6	0,88	0,76
Quick Ratio	1,69	0,6	0,88	0,76
Equity Ratio	0,51	−0,11	0,03	−0,09
Gross Profit Margin	61,85 %	47,11 %	39,59 %	40,42 %