VINGNES EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−9,57 %

Current Ratio

16,7

Debt-to-Equity Ratio

−7,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	430 000	427 000	341 000
Net Income	62 000	143 000	172 000	−13 000
Total Assets	4 535 000	4 272 000	4 383 000	4 497 000
Total Equity	−648 000	−710 000	−853 000	−1 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	430 000	427 000	341 000
Expenditure	151 000	95 000	54 000	149 000
Operating Profit	275 000	335 000	373 000	193 000
Financial Income	4 000	0	0	0
Financial Costs	217 000	192 000	201 000	206 000
Financial Balance	−213 000	−192 000	−201 000	−206 000
Earnings Before Tax	62 000	143 000	172 000	−13 000
Tax	0	0	0	0
Net Income	62 000	143 000	172 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 084 000	3 947 000	3 947 000	3 947 000
Total Current Assets	451 000	324 000	436 000	550 000
Total Assets	4 535 000	4 272 000	4 383 000	4 497 000
Total Retained Equity	−667 000	−729 000	−872 000	−1 044 000
Total Equity	−648 000	−710 000	−853 000	−1 025 000
Total Long-Term Debt	5 157 000	4 972 000	5 232 000	5 514 000
Total Current Debt	27 000	10 000	5 000	9 000
Total Equity and Debt	4 535 000	4 272 000	4 383 000	4 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	430 000	427 000	341 000
Revenue	425 000	430 000	427 000	341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	95 000	54 000	149 000
Operating Profit	275 000	335 000	373 000	193 000
Financial Income	4 000	0	0	0
Financial Costs	217 000	192 000	201 000	206 000
Financial Balance	−213 000	−192 000	−201 000	−206 000
Dividends	0	0	0	0
Net Income	62 000	143 000	172 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 947 000	3 947 000	3 947 000	3 947 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 947 000	3 947 000	3 947 000	3 947 000
Total Fiancial Fixed Assets	136 000	0	0	0
Total Fixed Assets	4 084 000	3 947 000	3 947 000	3 947 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	384 000	291 000	405 000	523 000
Total Current Assets	451 000	324 000	436 000	550 000
Total Assets	4 535 000	4 272 000	4 383 000	4 497 000
Total Equity	−648 000	−710 000	−853 000	−1 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 157 000	4 972 000	5 232 000	5 514 000
Creditors	8 000	2 000	2 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	8 000	3 000	2 000
Total Current Debt	27 000	10 000	5 000	9 000
Total Equity and Debt	4 535 000	4 272 000	4 383 000	4 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,57 %	−20,14 %	−20,16 %	1,27 %
Debt-to-Equity Ratio	−7,96	−7	−6,13	−5,38
Operating Profit Margin	64,71 %	77,91 %	87,35 %	56,6 %
Current Ratio	16,7	32,4	87,2	61,11
Quick Ratio	16,7	32,4	87,2	61,11
Equity Ratio	−0,14	−0,17	−0,19	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %