SANDVIKVEIEN 77 AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

4,07 %

Current Ratio

24,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	393 000	376 000	422 000	375 000
Net Income	109 000	36 000	136 000	126 000
Total Assets	2 733 000	2 742 000	2 719 000	2 547 000
Total Equity	2 680 000	2 571 000	2 535 000	2 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	393 000	376 000	422 000	375 000
Expenditure	258 000	334 000	252 000	219 000
Operating Profit	136 000	42 000	170 000	157 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	5 000
Earnings Before Tax	140 000	46 000	174 000	162 000
Tax	31 000	10 000	38 000	36 000
Net Income	109 000	36 000	136 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 436 000	1 479 000	1 523 000	1 568 000
Total Current Assets	1 297 000	1 263 000	1 196 000	979 000
Total Assets	2 733 000	2 742 000	2 719 000	2 547 000
Total Retained Equity	2 650 000	2 541 000	2 505 000	2 369 000
Total Equity	2 680 000	2 571 000	2 535 000	2 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	171 000	184 000	148 000
Total Equity and Debt	2 733 000	2 742 000	2 719 000	2 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	10 000	0	0
Other Income	381 000	366 000	422 000	375 000
Revenue	393 000	376 000	422 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	258 000	334 000	252 000	219 000
Operating Profit	136 000	42 000	170 000	157 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	5 000
Dividends	0	0	0	0
Net Income	109 000	36 000	136 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	85 000	85 000	86 000	88 000
Real Eastate	1 351 000	1 394 000	1 437 000	1 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 351 000	1 394 000	1 437 000	1 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 436 000	1 479 000	1 523 000	1 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 266 000	1 236 000	1 187 000	979 000
Total Current Assets	1 297 000	1 263 000	1 196 000	979 000
Total Assets	2 733 000	2 742 000	2 719 000	2 547 000
Total Equity	2 680 000	2 571 000	2 535 000	2 399 000
Short-Term Group Debt	0	148 000	148 000	148 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	0	0
Total Current Debt	54 000	171 000	184 000	148 000
Total Equity and Debt	2 733 000	2 742 000	2 719 000	2 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	1,4 %	5,36 %	5,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,61 %	11,17 %	40,28 %	41,87 %
Current Ratio	24,02	7,39	6,5	6,61
Quick Ratio	24,02	7,39	6,5	6,61
Equity Ratio	0,98	0,94	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %