SANDVIKVEIEN 75/79 AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

1,83 %

Current Ratio

60,04

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	204 000	204 000	941 000
Net Income	39 000	111 000	56 000	768 000
Total Assets	2 212 000	2 196 000	2 054 000	1 982 000
Total Equity	2 128 000	2 090 000	1 979 000	1 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	204 000	204 000	941 000
Expenditure	99 000	64 000	136 000	107 000
Operating Profit	53 000	140 000	68 000	834 000
Financial Income	1 000	2 000	3 000	151 000
Financial Costs	5 000	0	0	0
Financial Balance	−4 000	2 000	3 000	151 000
Earnings Before Tax	49 000	142 000	72 000	985 000
Tax	11 000	31 000	16 000	217 000
Net Income	39 000	111 000	56 000	768 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	711 000	711 000	711 000	711 000
Total Current Assets	1 501 000	1 485 000	1 343 000	1 271 000
Total Assets	2 212 000	2 196 000	2 054 000	1 982 000
Total Retained Equity	2 098 000	2 060 000	1 949 000	1 893 000
Total Equity	2 128 000	2 090 000	1 979 000	1 923 000
Total Long-Term Debt	59 000	73 000	75 000	59 000
Total Current Debt	25 000	33 000	0	0
Total Equity and Debt	2 212 000	2 196 000	2 054 000	1 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	−21 000
Other Income	152 000	204 000	204 000	962 000
Revenue	152 000	204 000	204 000	941 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	64 000	136 000	107 000
Operating Profit	53 000	140 000	68 000	834 000
Financial Income	1 000	2 000	3 000	151 000
Financial Costs	5 000	0	0	0
Financial Balance	−4 000	2 000	3 000	151 000
Dividends	0	0	0	0
Net Income	39 000	111 000	56 000	768 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	711 000	711 000	711 000	711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	711 000	711 000	711 000	711 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	711 000	711 000	711 000	711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 496 000	1 334 000	1 192 000	1 124 000
Total Current Assets	1 501 000	1 485 000	1 343 000	1 271 000
Total Assets	2 212 000	2 196 000	2 054 000	1 982 000
Total Equity	2 128 000	2 090 000	1 979 000	1 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	73 000	75 000	59 000
Creditors	−2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	25 000	33 000	0	0
Total Equity and Debt	2 212 000	2 196 000	2 054 000	1 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,83 %	5,31 %	2,83 %	39,94 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,03
Operating Profit Margin	34,87 %	68,63 %	33,33 %	88,63 %
Current Ratio	60,04	45	-	-
Quick Ratio	60,04	45	-	-
Equity Ratio	0,96	0,95	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %