BEFABULOUS AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

−39,31 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	124 000	46 000	0
Net Income	125 000	50 000	14 000	−48 000
Total Assets	25 000	10 000	11 000	0
Total Equity	−318 000	−443 000	−494 000	−506 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	124 000	46 000	0
Expenditure	204 000	73 000	31 000	48 000
Operating Profit	125 000	50 000	14 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	125 000	50 000	14 000	−48 000
Tax	0	0	0	0
Net Income	125 000	50 000	14 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	5 000	10 000	11 000	0
Total Assets	25 000	10 000	11 000	0
Total Retained Equity	−342 000	−468 000	−518 000	−530 000
Total Equity	−318 000	−443 000	−494 000	−506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	453 000	505 000	506 000
Total Equity and Debt	25 000	10 000	11 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	329 000	124 000	46 000	0
Other Income	0	0	0	0
Revenue	329 000	124 000	46 000	0
Cost of Goods Sold	19 000	8 000	2 000	0
Salary Costs	32 000	0	0	0
Depreciation	−1 000	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	73 000	31 000	48 000
Operating Profit	125 000	50 000	14 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	125 000	50 000	14 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	10 000	11 000	0
Total Current Assets	5 000	10 000	11 000	0
Total Assets	25 000	10 000	11 000	0
Total Equity	−318 000	−443 000	−494 000	−506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	62 000	65 000	65 000
Unpaid Taxes	9 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	278 000	387 000	440 000	441 000
Total Current Debt	343 000	453 000	505 000	506 000
Total Equity and Debt	25 000	10 000	11 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,31 %	−11,29 %	−2,83 %	9,49 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	37,99 %	40,32 %	30,43 %	-
Current Ratio	0,01	0,02	0,02	0
Quick Ratio	0,01	0,02	0,02	0
Equity Ratio	−12,72	−44,3	−44,91	-
Gross Profit Margin	94,22 %	93,55 %	95,65 %	-