NYBERGFLATA 3 AS

0376 OSLO

Finances

Share Ownership

Return on Equity

8,1 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 079 000	1 027 000	1 020 000	1 067 000
Net Income	497 000	391 000	140 000	408 000
Total Assets	10 746 000	7 609 000	7 692 000	8 146 000
Total Equity	6 136 000	6 551 000	6 920 000	3 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 079 000	1 027 000	1 020 000	1 067 000
Expenditure	415 000	528 000	861 000	560 000
Operating Profit	665 000	498 000	159 000	507 000
Financial Income	73 000	4 000	13 000	17 000
Financial Costs	101 000	0	1 000	0
Financial Balance	−28 000	4 000	12 000	17 000
Earnings Before Tax	637 000	502 000	171 000	523 000
Tax	140 000	110 000	32 000	115 000
Net Income	497 000	391 000	140 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 330 000	6 818 000	7 419 000	7 626 000
Total Current Assets	416 000	792 000	273 000	520 000
Total Assets	10 746 000	7 609 000	7 692 000	8 146 000
Total Retained Equity	2 106 000	2 521 000	2 890 000	3 171 000
Total Equity	6 136 000	6 551 000	6 920 000	3 201 000
Total Long-Term Debt	4 023 000	119 000	187 000	265 000
Total Current Debt	587 000	939 000	585 000	4 680 000
Total Equity and Debt	10 746 000	7 609 000	7 692 000	8 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 079 000	1 027 000	1 020 000	1 067 000
Revenue	1 079 000	1 027 000	1 020 000	1 067 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−70 000
Depreciation	153 000	302 000	316 000	316 000
Impairment	0	0	0	0
Expenditure	415 000	528 000	861 000	560 000
Operating Profit	665 000	498 000	159 000	507 000
Financial Income	73 000	4 000	13 000	17 000
Financial Costs	101 000	0	1 000	0
Financial Balance	−28 000	4 000	12 000	17 000
Dividends	900 000	732 000	400 000	0
Net Income	497 000	391 000	140 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 658 000	6 805 000	7 101 000	7 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	13 000	19 000	25 000
Total Tangible Assets	6 665 000	6 818 000	7 120 000	7 436 000
Total Fiancial Fixed Assets	3 665 000	0	299 000	190 000
Total Fixed Assets	10 330 000	6 818 000	7 419 000	7 626 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	429 000	272 000	515 000
Total Current Assets	416 000	792 000	273 000	520 000
Total Assets	10 746 000	7 609 000	7 692 000	8 146 000
Total Equity	6 136 000	6 551 000	6 920 000	3 201 000
Short-Term Group Debt	16 000	394 000	27 000	4 502 000
Total Long-Term Debt	4 023 000	119 000	187 000	265 000
Creditors	21 000	19 000	22 000	16 000
Unpaid Taxes	70 000	59 000	0	0
Dividends	900 000	732 000	400 000	0
Other Current Debt	314 000	296 000	27 000	65 000
Total Current Debt	587 000	939 000	585 000	4 680 000
Total Equity and Debt	10 746 000	7 609 000	7 692 000	8 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,1 %	5,97 %	2,02 %	12,75 %
Debt-to-Equity Ratio	0,66	0,02	0,03	0,08
Operating Profit Margin	61,63 %	48,49 %	15,59 %	47,52 %
Current Ratio	0,71	0,84	0,47	0,11
Quick Ratio	0,71	0,84	0,47	0,11
Equity Ratio	0,57	0,86	0,9	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %