AREALPARTNER EIENDOMSFORVALTNING AS

1182 OSLO

Finances

Return on Equity

53,29 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 561 000	1 269 000	1 227 000
Net Income	454 000	442 000	274 000	133 000
Total Assets	1 583 000	1 403 000	1 115 000	1 035 000
Total Equity	852 000	698 000	556 000	533 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 561 000	1 269 000	1 227 000
Expenditure	1 195 000	1 135 000	1 134 000	1 057 000
Operating Profit	392 000	425 000	135 000	171 000
Financial Income	150 000	113 000	169 000	0
Financial Costs	0	0	0	0
Financial Balance	150 000	113 000	169 000	0
Earnings Before Tax	542 000	538 000	305 000	171 000
Tax	88 000	96 000	31 000	38 000
Net Income	454 000	442 000	274 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	12 000
Total Current Assets	1 572 000	1 392 000	1 104 000	1 023 000
Total Assets	1 583 000	1 403 000	1 115 000	1 035 000
Total Retained Equity	822 000	668 000	526 000	503 000
Total Equity	852 000	698 000	556 000	533 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	731 000	705 000	558 000	502 000
Total Equity and Debt	1 583 000	1 403 000	1 115 000	1 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 588 000	1 561 000	1 269 000	1 227 000
Revenue	1 588 000	1 561 000	1 269 000	1 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 031 000	969 000	957 000	917 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 195 000	1 135 000	1 134 000	1 057 000
Operating Profit	392 000	425 000	135 000	171 000
Financial Income	150 000	113 000	169 000	0
Financial Costs	0	0	0	0
Financial Balance	150 000	113 000	169 000	0
Dividends	300 000	300 000	250 000	250 000
Net Income	454 000	442 000	274 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	12 000
Total Fixed Assets	11 000	11 000	11 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 572 000	1 392 000	1 094 000	880 000
Total Current Assets	1 572 000	1 392 000	1 104 000	1 023 000
Total Assets	1 583 000	1 403 000	1 115 000	1 035 000
Total Equity	852 000	698 000	556 000	533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	262 000	234 000	202 000	143 000
Dividends	300 000	300 000	250 000	250 000
Other Current Debt	80 000	75 000	75 000	71 000
Total Current Debt	731 000	705 000	558 000	502 000
Total Equity and Debt	1 583 000	1 403 000	1 115 000	1 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,29 %	63,32 %	49,28 %	24,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,69 %	27,23 %	10,64 %	13,94 %
Current Ratio	2,15	1,97	1,98	2,04
Quick Ratio	2,15	1,97	1,98	2,04
Equity Ratio	0,54	0,5	0,5	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %