POPPELLUNDEN BOLIGSAMEIE

7713 STEINKJER

Finances

Share Ownership

Return on Equity

18,37 %

Current Ratio

5,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	691 000	686 000	683 000
Net Income	52 000	−371 000	124 000	86 000
Total Assets	330 000	298 000	643 000	537 000
Total Equity	283 000	231 000	602 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	691 000	686 000	683 000
Expenditure	737 000	1 062 000	562 000	599 000
Operating Profit	51 000	−371 000	123 000	84 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	−371 000	124 000	86 000
Tax	0	0	0	0
Net Income	52 000	−371 000	124 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	0	0	0
Total Current Assets	281 000	298 000	643 000	537 000
Total Assets	330 000	298 000	643 000	537 000
Total Retained Equity	162 000	110 000	481 000	417 000
Total Equity	283 000	231 000	602 000	478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	66 000	41 000	59 000
Total Equity and Debt	330 000	298 000	643 000	537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	787 000	691 000	683 000	683 000
Other Income	0	0	3 000	0
Revenue	787 000	691 000	686 000	683 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	31 000	30 000	16 000
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	1 062 000	562 000	599 000
Operating Profit	51 000	−371 000	123 000	84 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	−371 000	124 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	0	0	0
Total Tangible Assets	49 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	258 000	608 000	499 000
Total Current Assets	281 000	298 000	643 000	537 000
Total Assets	330 000	298 000	643 000	537 000
Total Equity	283 000	231 000	602 000	478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	57 000	40 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	2 000	1 000
Total Current Debt	47 000	66 000	41 000	59 000
Total Equity and Debt	330 000	298 000	643 000	537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,37 %	−160,61 %	20,6 %	17,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,48 %	−53,69 %	17,93 %	12,3 %
Current Ratio	5,98	4,52	15,68	9,1
Quick Ratio	5,98	4,52	15,68	9,1
Equity Ratio	0,86	0,78	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %