company

SAMEIET ST. OLAVS GATE 13

0158 OSLO

Finances

Share Ownership

Return on Equity

5,99 %

Current Ratio

4,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	1 169 000	843 000	724 000
Net Income	20 000	42 000	37 000	94 000
Total Assets	422 000	413 000	377 000	303 000
Total Equity	334 000	314 000	272 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	1 169 000	843 000	724 000
Expenditure	723 000	1 127 000	806 000	630 000
Operating Profit	2 000	42 000	37 000	94 000
Financial Income	18 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	18 000	0	0	1 000
Earnings Before Tax	20 000	42 000	37 000	94 000
Tax	0	0	0	0
Net Income	20 000	42 000	37 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	422 000	413 000	377 000	303 000
Total Assets	422 000	413 000	377 000	303 000
Total Retained Equity	334 000	314 000	272 000	162 000
Total Equity	334 000	314 000	272 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	98 000	106 000	0
Total Equity and Debt	422 000	413 000	377 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	683 000	1 165 000	843 000	0
Other Income	42 000	4 000	0	724 000
Revenue	725 000	1 169 000	843 000	724 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	23 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	723 000	1 127 000	806 000	630 000
Operating Profit	2 000	42 000	37 000	94 000
Financial Income	18 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	18 000	0	0	1 000
Dividends	0	0	0	0
Net Income	20 000	42 000	37 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	283 000	261 000	241 000
Total Current Assets	422 000	413 000	377 000	303 000
Total Assets	422 000	413 000	377 000	303 000
Total Equity	334 000	314 000	272 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	89 000	75 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	10 000	31 000	0
Total Current Debt	88 000	98 000	106 000	0
Total Equity and Debt	422 000	413 000	377 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,99 %	13,38 %	13,6 %	31,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,28 %	3,59 %	4,39 %	12,98 %
Current Ratio	4,8	4,21	3,56	-
Quick Ratio	4,8	4,21	3,56	-
Equity Ratio	0,79	0,76	0,72	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English