LAND & STRAND EIENDOM AS

5307 ASK

Finances

Return on Equity

72,47 %

Current Ratio

Debt-to-Equity Ratio

5,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 222 000	1 353 000	782 000	826 000
Net Income	1 561 000	474 000	370 000	−253 000
Total Assets	13 746 000	35 290 000	31 591 000	31 298 000
Total Equity	2 154 000	495 000	21 000	1 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 222 000	1 353 000	782 000	826 000
Expenditure	631 000	829 000	238 000	0
Operating Profit	1 592 000	524 000	543 000	826 000
Financial Income	0	0	0	0
Financial Costs	31 000	50 000	173 000	1 079 000
Financial Balance	−31 000	−50 000	−173 000	−1 079 000
Earnings Before Tax	1 561 000	474 000	370 000	−253 000
Tax	0	0	0	0
Net Income	1 561 000	474 000	370 000	−253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 667 000	35 279 000	31 563 000	31 296 000
Total Current Assets	78 000	11 000	28 000	2 000
Total Assets	13 746 000	35 290 000	31 591 000	31 298 000
Total Retained Equity	1 801 000	395 000	−79 000	−461 000
Total Equity	2 154 000	495 000	21 000	1 369 000
Total Long-Term Debt	11 590 000	34 795 000	31 570 000	29 885 000
Total Current Debt	2 000	0	0	43 000
Total Equity and Debt	13 746 000	35 290 000	31 591 000	31 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	1 353 000	0	0
Other Income	1 647 000	0	782 000	826 000
Revenue	2 222 000	1 353 000	782 000	826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	337 000	0	0
Impairment	425 000	0	0	0
Expenditure	631 000	829 000	238 000	0
Operating Profit	1 592 000	524 000	543 000	826 000
Financial Income	0	0	0	0
Financial Costs	31 000	50 000	173 000	1 079 000
Financial Balance	−31 000	−50 000	−173 000	−1 079 000
Dividends	0	0	0	0
Net Income	1 561 000	474 000	370 000	−253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 381 000	34 993 000	31 277 000	27 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 381 000	34 993 000	31 277 000	27 750 000
Total Fiancial Fixed Assets	286 000	286 000	286 000	3 546 000
Total Fixed Assets	13 667 000	35 279 000	31 563 000	31 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	11 000	28 000	2 000
Total Current Assets	78 000	11 000	28 000	2 000
Total Assets	13 746 000	35 290 000	31 591 000	31 298 000
Total Equity	2 154 000	495 000	21 000	1 369 000
Short-Term Group Debt	2 000	0	0	43 000
Total Long-Term Debt	11 590 000	34 795 000	31 570 000	29 885 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	43 000
Total Equity and Debt	13 746 000	35 290 000	31 591 000	31 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,47 %	95,76 %	1 761,9 %	−18,48 %
Debt-to-Equity Ratio	5,38	70,29	1 503,33	21,83
Operating Profit Margin	71,65 %	38,73 %	69,44 %	100 %
Current Ratio	39	-	-	0,05
Quick Ratio	39	-	-	0,05
Equity Ratio	0,16	0,01	0	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %