HOGNESTADVEGEN 90 JÆREN AS

0661 OSLO

Finances

Share Ownership

Return on Equity

26,02 %

Current Ratio

Debt-to-Equity Ratio

5,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 401 000	2 344 000	2 136 000	1 698 000
Net Income	832 000	813 000	755 000	727 000
Total Assets	22 481 000	25 965 000	23 955 000	22 605 000
Total Equity	3 197 000	2 365 000	2 165 000	1 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 401 000	2 344 000	2 136 000	1 698 000
Expenditure	458 000	460 000	837 000	300 000
Operating Profit	1 942 000	1 883 000	1 299 000	1 398 000
Financial Income	174 000	106 000	12 000	12 000
Financial Costs	1 050 000	947 000	342 000	478 000
Financial Balance	−876 000	−841 000	−330 000	−466 000
Earnings Before Tax	1 067 000	1 042 000	968 000	932 000
Tax	235 000	229 000	213 000	205 000
Net Income	832 000	813 000	755 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 481 000	22 810 000	23 140 000	20 475 000
Total Current Assets	0	3 154 000	815 000	2 130 000
Total Assets	22 481 000	25 965 000	23 955 000	22 605 000
Total Retained Equity	3 097 000	2 265 000	2 065 000	1 807 000
Total Equity	3 197 000	2 365 000	2 165 000	1 907 000
Total Long-Term Debt	18 939 000	22 633 000	20 990 000	20 035 000
Total Current Debt	345 000	967 000	800 000	662 000
Total Equity and Debt	22 481 000	25 965 000	23 955 000	22 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 401 000	2 344 000	2 136 000	1 698 000
Revenue	2 401 000	2 344 000	2 136 000	1 698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	329 000	329 000	310 000	286 000
Impairment	0	0	0	0
Expenditure	458 000	460 000	837 000	300 000
Operating Profit	1 942 000	1 883 000	1 299 000	1 398 000
Financial Income	174 000	106 000	12 000	12 000
Financial Costs	1 050 000	947 000	342 000	478 000
Financial Balance	−876 000	−841 000	−330 000	−466 000
Dividends	0	0	0	0
Net Income	832 000	813 000	755 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 481 000	22 810 000	23 140 000	20 475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 481 000	22 810 000	23 140 000	20 475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 481 000	22 810 000	23 140 000	20 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 151 000	798 000	2 121 000
Total Current Assets	0	3 154 000	815 000	2 130 000
Total Assets	22 481 000	25 965 000	23 955 000	22 605 000
Total Equity	3 197 000	2 365 000	2 165 000	1 907 000
Short-Term Group Debt	0	784 000	638 000	540 000
Total Long-Term Debt	18 939 000	22 633 000	20 990 000	20 035 000
Creditors	60 000	8 000	63 000	56 000
Unpaid Taxes	95 000	88 000	85 000	66 000
Dividends	0	0	0	0
Other Current Debt	3 000	86 000	14 000	0
Total Current Debt	345 000	967 000	800 000	662 000
Total Equity and Debt	22 481 000	25 965 000	23 955 000	22 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,02 %	34,38 %	34,87 %	38,12 %
Debt-to-Equity Ratio	5,92	9,57	9,7	10,51
Operating Profit Margin	80,88 %	80,33 %	60,81 %	82,33 %
Current Ratio	0	3,26	1,02	3,22
Quick Ratio	0	3,26	1,02	3,22
Equity Ratio	0,14	0,09	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %