BRURÅS GÅRD AS

5130 NYBORG

Finances

Share Ownership

Return on Equity

1,05 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	109 000	104 000	103 000	100 000
Net Income	27 000	35 000	8 000	8 000
Total Assets	2 583 000	2 559 000	2 523 000	2 508 000
Total Equity	2 576 000	2 549 000	2 514 000	2 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	109 000	104 000	103 000	100 000
Expenditure	75 000	59 000	93 000	90 000
Operating Profit	34 000	45 000	10 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	45 000	10 000	10 000
Tax	7 000	10 000	2 000	2 000
Net Income	27 000	35 000	8 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 471 000	2 454 000	2 459 000	2 464 000
Total Current Assets	112 000	105 000	64 000	44 000
Total Assets	2 583 000	2 559 000	2 523 000	2 508 000
Total Retained Equity	128 000	101 000	66 000	58 000
Total Equity	2 576 000	2 549 000	2 514 000	2 506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	10 000	9 000	2 000
Total Equity and Debt	2 583 000	2 559 000	2 523 000	2 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	109 000	104 000	103 000	100 000
Revenue	109 000	104 000	103 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	75 000	59 000	93 000	90 000
Operating Profit	34 000	45 000	10 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	35 000	8 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 448 000	2 448 000	2 448 000	2 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	6 000	11 000	16 000
Total Tangible Assets	2 471 000	2 454 000	2 459 000	2 464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 471 000	2 454 000	2 459 000	2 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	95 000	54 000	35 000
Total Current Assets	112 000	105 000	64 000	44 000
Total Assets	2 583 000	2 559 000	2 523 000	2 508 000
Total Equity	2 576 000	2 549 000	2 514 000	2 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	10 000	9 000	2 000
Total Equity and Debt	2 583 000	2 559 000	2 523 000	2 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,05 %	1,37 %	0,32 %	0,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,19 %	43,27 %	9,71 %	10 %
Current Ratio	16	10,5	7,11	22
Quick Ratio	16	10,5	7,11	22
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %