POSINTEGER AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

203,45 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 062 000	2 344 000	1 252 000	1 829 000
Net Income	826 000	1 095 000	357 000	874 000
Total Assets	3 123 000	2 645 000	1 593 000	1 531 000
Total Equity	406 000	330 000	137 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 062 000	2 344 000	1 252 000	1 829 000
Expenditure	934 000	909 000	773 000	675 000
Operating Profit	1 128 000	1 436 000	479 000	1 153 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	69 000	34 000	23 000	35 000
Financial Balance	−69 000	−32 000	−21 000	−33 000
Earnings Before Tax	1 059 000	1 404 000	458 000	1 121 000
Tax	233 000	309 000	101 000	247 000
Net Income	826 000	1 095 000	357 000	874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	130 000	50 000	50 000
Total Current Assets	2 666 000	2 516 000	1 543 000	1 482 000
Total Assets	3 123 000	2 645 000	1 593 000	1 531 000
Total Retained Equity	376 000	300 000	107 000	80 000
Total Equity	406 000	330 000	137 000	110 000
Total Long-Term Debt	153 000	0	0	0
Total Current Debt	2 153 000	2 315 000	1 454 000	1 421 000
Total Equity and Debt	2 712 000	2 645 000	1 591 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 062 000	2 344 000	1 252 000	1 829 000
Other Income	0	0	0	0
Revenue	2 062 000	2 344 000	1 252 000	1 829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	696 000	681 000	625 000	542 000
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	934 000	909 000	773 000	675 000
Operating Profit	1 128 000	1 436 000	479 000	1 153 000
Financial Income	0	2 000	2 000	2 000
Financial Costs	69 000	34 000	23 000	35 000
Financial Balance	−69 000	−32 000	−21 000	−33 000
Dividends	750 000	900 000	330 000	850 000
Net Income	826 000	1 095 000	357 000	874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	407 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	407 000	0	0	0
Total Fiancial Fixed Assets	50 000	130 000	50 000	50 000
Total Fixed Assets	457 000	130 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 765 000	2 092 000	1 266 000	1 469 000
Total Current Assets	2 666 000	2 516 000	1 543 000	1 482 000
Total Assets	3 123 000	2 645 000	1 593 000	1 531 000
Total Equity	406 000	330 000	137 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	0	0	0
Creditors	0	19 000	21 000	0
Unpaid Taxes	344 000	409 000	374 000	156 000
Dividends	750 000	900 000	330 000	850 000
Other Current Debt	662 000	222 000	217 000	164 000
Total Current Debt	2 153 000	2 315 000	1 454 000	1 421 000
Total Equity and Debt	2 712 000	2 645 000	1 591 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,45 %	331,82 %	260,58 %	794,55 %
Debt-to-Equity Ratio	0,38	0	0	0
Operating Profit Margin	54,7 %	61,26 %	38,26 %	63,04 %
Current Ratio	1,24	1,09	1,06	1,04
Quick Ratio	1,24	1,09	1,06	1,04
Equity Ratio	0,13	0,12	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %