company

MALER OVE BRENDEN AS

2940 HEGGENES

Finances

Share Ownership

Return on Equity

−62,9 %

Current Ratio

0,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	442 000	521 000	740 000	833 000
Net Income	−39 000	9 000	42 000	3 000
Total Assets	219 000	238 000	421 000	204 000
Total Equity	62 000	101 000	91 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	442 000	521 000	740 000	833 000
Expenditure	483 000	509 000	686 000	830 000
Operating Profit	−40 000	12 000	54 000	3 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	4 000	3 000	3 000	3 000
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−42 000	12 000	54 000	4 000
Tax	−3 000	3 000	12 000	1 000
Net Income	−39 000	9 000	42 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	228 000	298 000	125 000
Total Current Assets	62 000	10 000	123 000	79 000
Total Assets	219 000	238 000	421 000	204 000
Total Retained Equity	17 000	56 000	46 000	4 000
Total Equity	62 000	101 000	91 000	49 000
Total Long-Term Debt	0	61 000	187 000	1 000
Total Current Debt	158 000	76 000	142 000	154 000
Total Equity and Debt	219 000	238 000	421 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	442 000	521 000	740 000	833 000
Other Income	0	0	0	0
Revenue	442 000	521 000	740 000	833 000
Cost of Goods Sold	183 000	134 000	253 000	267 000
Salary Costs	86 000	149 000	164 000	385 000
Depreciation	70 000	70 000	53 000	26 000
Impairment	0	0	0	0
Expenditure	483 000	509 000	686 000	830 000
Operating Profit	−40 000	12 000	54 000	3 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	4 000	3 000	3 000	3 000
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−39 000	9 000	42 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	125 000
Fixtures	158 000	228 000	298 000	0
Total Tangible Assets	158 000	228 000	298 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	158 000	228 000	298 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	8 000	13 000
Total Current Assets	62 000	10 000	123 000	79 000
Total Assets	219 000	238 000	421 000	204 000
Total Equity	62 000	101 000	91 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	61 000	187 000	1 000
Creditors	22 000	35 000	43 000	50 000
Unpaid Taxes	7 000	26 000	43 000	69 000
Dividends	0	0	0	0
Other Current Debt	77 000	12 000	14 000	36 000
Total Current Debt	158 000	76 000	142 000	154 000
Total Equity and Debt	219 000	238 000	421 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,9 %	8,91 %	46,15 %	6,12 %
Debt-to-Equity Ratio	0	0,6	2,05	0,02
Operating Profit Margin	−9,05 %	2,3 %	7,3 %	0,36 %
Current Ratio	0,39	0,13	0,87	0,51
Quick Ratio	0,39	0,13	0,87	0,51
Equity Ratio	0,28	0,42	0,22	0,24
Gross Profit Margin	58,6 %	74,28 %	65,81 %	67,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English