C7 EIENDOM AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

70,45 %

Current Ratio

4,06

Debt-to-Equity Ratio

24,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	515 000	424 000	792 000
Net Income	124 000	103 000	−55 000	80 000
Total Assets	4 573 000	3 394 000	3 403 000	3 385 000
Total Equity	176 000	52 000	−51 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	515 000	424 000	792 000
Expenditure	176 000	283 000	334 000	555 000
Operating Profit	348 000	233 000	90 000	237 000
Financial Income	0	0	0	0
Financial Costs	189 000	123 000	145 000	157 000
Financial Balance	−189 000	−123 000	−145 000	−157 000
Earnings Before Tax	159 000	110 000	−55 000	80 000
Tax	35 000	6 000	0	0
Net Income	124 000	103 000	−55 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 431 000	3 328 000	3 338 000	3 343 000
Total Current Assets	142 000	66 000	65 000	42 000
Total Assets	4 573 000	3 394 000	3 403 000	3 385 000
Total Retained Equity	146 000	22 000	−81 000	−26 000
Total Equity	176 000	52 000	−51 000	4 000
Total Long-Term Debt	4 362 000	3 324 000	3 454 000	3 381 000
Total Current Debt	35 000	18 000	0	0
Total Equity and Debt	4 573 000	3 394 000	3 403 000	3 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	20 000	24 000	79 000
Other Income	472 000	495 000	400 000	713 000
Revenue	525 000	515 000	424 000	792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	11 000	5 000	7 000
Impairment	0	0	0	0
Expenditure	176 000	283 000	334 000	555 000
Operating Profit	348 000	233 000	90 000	237 000
Financial Income	0	0	0	0
Financial Costs	189 000	123 000	145 000	157 000
Financial Balance	−189 000	−123 000	−145 000	−157 000
Dividends	0	0	0	0
Net Income	124 000	103 000	−55 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 431 000	3 328 000	3 328 000	3 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	15 000
Total Tangible Assets	4 431 000	3 328 000	3 338 000	3 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 431 000	3 328 000	3 338 000	3 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	16 000	65 000	10 000
Total Current Assets	142 000	66 000	65 000	42 000
Total Assets	4 573 000	3 394 000	3 403 000	3 385 000
Total Equity	176 000	52 000	−51 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 362 000	3 324 000	3 454 000	3 381 000
Creditors	0	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	18 000	0	0
Total Equity and Debt	4 573 000	3 394 000	3 403 000	3 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,45 %	198,08 %	107,84 %	2 000 %
Debt-to-Equity Ratio	24,78	63,92	−67,73	845,25
Operating Profit Margin	66,29 %	45,24 %	21,23 %	29,92 %
Current Ratio	4,06	3,67	-	-
Quick Ratio	4,06	3,67	-	-
Equity Ratio	0,04	0,02	−0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %