RCEO EIENDOM AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−39,61 %

Current Ratio

0,05

Debt-to-Equity Ratio

5,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	266 000	240 000	222 000
Net Income	−362 000	8 000	−5 000	−54 000
Total Assets	6 184 000	6 330 000	5 902 000	6 028 000
Total Equity	914 000	1 276 000	1 268 000	1 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	266 000	240 000	222 000
Expenditure	139 000	116 000	111 000	108 000
Operating Profit	132 000	150 000	129 000	114 000
Financial Income	0	21 000	0	0
Financial Costs	428 000	160 000	136 000	184 000
Financial Balance	−428 000	−139 000	−136 000	−184 000
Earnings Before Tax	−296 000	11 000	−7 000	−69 000
Tax	66 000	2 000	−2 000	−15 000
Net Income	−362 000	8 000	−5 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 179 000	6 170 000	5 856 000	5 848 000
Total Current Assets	5 000	161 000	46 000	180 000
Total Assets	6 184 000	6 330 000	5 902 000	6 028 000
Total Retained Equity	−586 000	−224 000	−232 000	−227 000
Total Equity	914 000	1 276 000	1 268 000	1 273 000
Total Long-Term Debt	5 161 000	5 014 000	4 625 000	4 755 000
Total Current Debt	109 000	40 000	9 000	0
Total Equity and Debt	6 184 000	6 330 000	5 902 000	6 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	271 000	266 000	240 000	222 000
Revenue	271 000	266 000	240 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	116 000	111 000	108 000
Operating Profit	132 000	150 000	129 000	114 000
Financial Income	0	21 000	0	0
Financial Costs	428 000	160 000	136 000	184 000
Financial Balance	−428 000	−139 000	−136 000	−184 000
Dividends	0	0	0	0
Net Income	−362 000	8 000	−5 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	66 000	68 000	66 000
Real Eastate	6 179 000	6 104 000	5 788 000	5 782 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 179 000	6 104 000	5 788 000	5 782 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 179 000	6 170 000	5 856 000	5 848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	146 000	7 000	164 000
Total Current Assets	5 000	161 000	46 000	180 000
Total Assets	6 184 000	6 330 000	5 902 000	6 028 000
Total Equity	914 000	1 276 000	1 268 000	1 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 161 000	5 014 000	4 625 000	4 755 000
Creditors	38 000	40 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	0	0	0
Total Current Debt	109 000	40 000	9 000	0
Total Equity and Debt	6 184 000	6 330 000	5 902 000	6 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,61 %	0,63 %	−0,39 %	−4,24 %
Debt-to-Equity Ratio	5,65	3,93	3,65	3,74
Operating Profit Margin	48,71 %	56,39 %	53,75 %	51,35 %
Current Ratio	0,05	4,03	5,11	-
Quick Ratio	0,05	4,03	5,11	-
Equity Ratio	0,15	0,2	0,21	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %