ADVOKATHUSET STAVANGER EIENDOM AS

4012 STAVANGER

Finances

Share Ownership

Return on Equity

16,88 %

Current Ratio

1,33

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 026 000	1 026 000	1 026 000
Net Income	382 000	460 000	419 000	409 000
Total Assets	7 710 000	8 058 000	7 734 000	8 238 000
Total Equity	2 263 000	1 881 000	1 421 000	1 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 026 000	1 026 000	1 026 000
Expenditure	288 000	342 000	316 000	242 000
Operating Profit	757 000	684 000	710 000	784 000
Financial Income	−30 000	74 000	53 000	7 000
Financial Costs	228 000	191 000	241 000	265 000
Financial Balance	−258 000	−117 000	−188 000	−258 000
Earnings Before Tax	500 000	567 000	523 000	526 000
Tax	118 000	107 000	104 000	116 000
Net Income	382 000	460 000	419 000	409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 035 000	7 211 000	6 975 000	7 089 000
Total Current Assets	675 000	847 000	759 000	1 149 000
Total Assets	7 710 000	8 058 000	7 734 000	8 238 000
Total Retained Equity	2 232 000	1 850 000	1 391 000	1 672 000
Total Equity	2 263 000	1 881 000	1 421 000	1 703 000
Total Long-Term Debt	4 941 000	5 700 000	6 149 000	6 374 000
Total Current Debt	507 000	478 000	163 000	162 000
Total Equity and Debt	7 710 000	8 058 000	7 734 000	8 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 046 000	1 026 000	1 026 000	1 026 000
Other Income	0	0	0	0
Revenue	1 046 000	1 026 000	1 026 000	1 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	175 000	112 000	106 000	118 000
Impairment	0	0	0	0
Expenditure	288 000	342 000	316 000	242 000
Operating Profit	757 000	684 000	710 000	784 000
Financial Income	−30 000	74 000	53 000	7 000
Financial Costs	228 000	191 000	241 000	265 000
Financial Balance	−258 000	−117 000	−188 000	−258 000
Dividends	0	0	0	0
Net Income	382 000	460 000	419 000	409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 291 000	6 396 000	6 502 000	6 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	342 000	0	0
Total Tangible Assets	6 563 000	6 738 000	6 502 000	6 608 000
Total Fiancial Fixed Assets	472 000	473 000	473 000	481 000
Total Fixed Assets	7 035 000	7 211 000	6 975 000	7 089 000
Stock	0	0	0	0
Total Investments	579 000	515 000	447 000	0
Cash, Bank	22 000	309 000	215 000	760 000
Total Current Assets	675 000	847 000	759 000	1 149 000
Total Assets	7 710 000	8 058 000	7 734 000	8 238 000
Total Equity	2 263 000	1 881 000	1 421 000	1 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 941 000	5 700 000	6 149 000	6 374 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	40 000	41 000	26 000	25 000
Dividends	0	0	0	0
Other Current Debt	343 000	337 000	32 000	18 000
Total Current Debt	507 000	478 000	163 000	162 000
Total Equity and Debt	7 710 000	8 058 000	7 734 000	8 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,88 %	24,46 %	29,49 %	24,02 %
Debt-to-Equity Ratio	2,18	3,03	4,33	3,74
Operating Profit Margin	72,37 %	66,67 %	69,2 %	76,41 %
Current Ratio	1,33	1,77	4,66	7,09
Quick Ratio	1,33	1,77	4,66	7,09
Equity Ratio	0,29	0,23	0,18	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %