GOOD BUY AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

6,5 %

Current Ratio

1,04

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	268 000	286 000	298 000
Net Income	145 000	76 000	89 000	134 000
Total Assets	4 937 000	4 943 000	4 940 000	4 931 000
Total Equity	2 231 000	2 086 000	2 099 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	268 000	286 000	298 000
Expenditure	186 000	163 000	170 000	137 000
Operating Profit	167 000	104 000	117 000	162 000
Financial Income	3 000	0	0	0
Financial Costs	25 000	28 000	28 000	28 000
Financial Balance	−22 000	−28 000	−28 000	−28 000
Earnings Before Tax	145 000	76 000	89 000	134 000
Tax	0	0	0	0
Net Income	145 000	76 000	89 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 881 000	4 896 000	4 911 000	4 927 000
Total Current Assets	56 000	48 000	29 000	4 000
Total Assets	4 937 000	4 943 000	4 940 000	4 931 000
Total Retained Equity	145 000	76 000	89 000	134 000
Total Equity	2 231 000	2 086 000	2 099 000	164 000
Total Long-Term Debt	2 652 000	0	0	0
Total Current Debt	54 000	2 857 000	2 841 000	4 766 000
Total Equity and Debt	4 937 000	4 943 000	4 940 000	4 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	268 000	286 000	298 000
Revenue	353 000	268 000	286 000	298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	186 000	163 000	170 000	137 000
Operating Profit	167 000	104 000	117 000	162 000
Financial Income	3 000	0	0	0
Financial Costs	25 000	28 000	28 000	28 000
Financial Balance	−22 000	−28 000	−28 000	−28 000
Dividends	0	0	0	0
Net Income	145 000	76 000	89 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 881 000	4 896 000	4 911 000	4 927 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 881 000	4 896 000	4 911 000	4 927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 881 000	4 896 000	4 911 000	4 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	48 000	29 000	4 000
Total Current Assets	56 000	48 000	29 000	4 000
Total Assets	4 937 000	4 943 000	4 940 000	4 931 000
Total Equity	2 231 000	2 086 000	2 099 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 652 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	2 857 000	2 841 000	4 766 000
Total Current Debt	54 000	2 857 000	2 841 000	4 766 000
Total Equity and Debt	4 937 000	4 943 000	4 940 000	4 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,5 %	3,64 %	4,24 %	81,71 %
Debt-to-Equity Ratio	1,19	0	0	0
Operating Profit Margin	47,31 %	38,81 %	40,91 %	54,36 %
Current Ratio	1,04	0,02	0,01	0
Quick Ratio	1,04	0,02	0,01	0
Equity Ratio	0,45	0,42	0,42	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %