ÅS BOLIGUTLEIE AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

20,71 %

Current Ratio

0,51

Debt-to-Equity Ratio

4,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 849 000	4 631 000	4 531 000	6 301 000
Net Income	2 177 000	2 148 000	1 495 000	3 131 000
Total Assets	63 100 000	62 742 000	64 226 000	66 252 000
Total Equity	10 514 000	9 507 000	7 359 000	6 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 849 000	4 631 000	4 531 000	6 301 000
Expenditure	1 488 000	1 480 000	1 797 000	1 419 000
Operating Profit	3 361 000	3 151 000	2 735 000	4 882 000
Financial Income	15 000	11 000	17 000	49 000
Financial Costs	585 000	408 000	834 000	916 000
Financial Balance	−570 000	−397 000	−817 000	−867 000
Earnings Before Tax	2 792 000	2 754 000	1 918 000	4 015 000
Tax	614 000	606 000	423 000	883 000
Net Income	2 177 000	2 148 000	1 495 000	3 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 472 000	61 472 000	61 472 000	63 472 000
Total Current Assets	1 628 000	1 270 000	2 754 000	2 779 000
Total Assets	63 100 000	62 742 000	64 226 000	66 252 000
Total Retained Equity	9 714 000	8 707 000	6 559 000	5 844 000
Total Equity	10 514 000	9 507 000	7 359 000	6 644 000
Total Long-Term Debt	49 411 000	51 425 000	53 530 000	54 556 000
Total Current Debt	3 174 000	1 810 000	3 337 000	5 051 000
Total Equity and Debt	63 100 000	62 742 000	64 226 000	66 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	0	0	59 000
Other Income	4 821 000	4 631 000	4 531 000	6 242 000
Revenue	4 849 000	4 631 000	4 531 000	6 301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 488 000	1 480 000	1 797 000	1 419 000
Operating Profit	3 361 000	3 151 000	2 735 000	4 882 000
Financial Income	15 000	11 000	17 000	49 000
Financial Costs	585 000	408 000	834 000	916 000
Financial Balance	−570 000	−397 000	−817 000	−867 000
Dividends	0	0	0	0
Net Income	2 177 000	2 148 000	1 495 000	3 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 472 000	61 472 000	61 472 000	61 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	61 472 000	61 472 000	61 472 000	61 472 000
Total Fiancial Fixed Assets	0	0	0	2 000 000
Total Fixed Assets	61 472 000	61 472 000	61 472 000	63 472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	731 000	449 000	1 502 000	1 598 000
Total Current Assets	1 628 000	1 270 000	2 754 000	2 779 000
Total Assets	63 100 000	62 742 000	64 226 000	66 252 000
Total Equity	10 514 000	9 507 000	7 359 000	6 644 000
Short-Term Group Debt	1 800 000	186 000	2 044 000	3 544 000
Total Long-Term Debt	49 411 000	51 425 000	53 530 000	54 556 000
Creditors	947 000	784 000	875 000	937 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	95 000	81 000	124 000
Total Current Debt	3 174 000	1 810 000	3 337 000	5 051 000
Total Equity and Debt	63 100 000	62 742 000	64 226 000	66 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,71 %	22,59 %	20,32 %	47,13 %
Debt-to-Equity Ratio	4,7	5,41	7,27	8,21
Operating Profit Margin	69,31 %	68,04 %	60,36 %	77,48 %
Current Ratio	0,51	0,7	0,83	0,55
Quick Ratio	0,51	0,7	0,83	0,55
Equity Ratio	0,17	0,15	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %