company

FOSSBERGET MALESERVICE AS

2330 VALLSET

Finances

Share Ownership

Return on Equity

93,82 %

Current Ratio

1,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 191 000	2 290 000	2 040 000	2 320 000
Net Income	167 000	252 000	134 000	354 000
Total Assets	769 000	902 000	668 000	1 005 000
Total Equity	178 000	172 000	169 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 191 000	2 290 000	2 040 000	2 320 000
Expenditure	1 961 000	1 964 000	1 865 000	1 864 000
Operating Profit	230 000	325 000	175 000	456 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	228 000	323 000	173 000	454 000
Tax	61 000	70 000	38 000	100 000
Net Income	167 000	252 000	134 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	47 000	44 000	10 000
Total Current Assets	743 000	855 000	624 000	995 000
Total Assets	769 000	902 000	668 000	1 005 000
Total Retained Equity	128 000	122 000	119 000	115 000
Total Equity	178 000	172 000	169 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	591 000	730 000	499 000	840 000
Total Equity and Debt	769 000	902 000	668 000	1 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 191 000	2 290 000	2 040 000	2 320 000
Other Income	0	0	0	0
Revenue	2 191 000	2 290 000	2 040 000	2 320 000
Cost of Goods Sold	222 000	260 000	230 000	248 000
Salary Costs	1 430 000	1 424 000	1 412 000	1 419 000
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 961 000	1 964 000	1 865 000	1 864 000
Operating Profit	230 000	325 000	175 000	456 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	160 000	250 000	130 000	350 000
Net Income	167 000	252 000	134 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	15 000	19 000	0	0
Total Fiancial Fixed Assets	11 000	28 000	44 000	10 000
Total Fixed Assets	26 000	47 000	44 000	10 000
Stock	2 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	621 000	389 000	715 000
Total Current Assets	743 000	855 000	624 000	995 000
Total Assets	769 000	902 000	668 000	1 005 000
Total Equity	178 000	172 000	169 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	65 000	−7 000	31 000
Unpaid Taxes	218 000	211 000	205 000	227 000
Dividends	160 000	250 000	130 000	350 000
Other Current Debt	140 000	134 000	132 000	132 000
Total Current Debt	591 000	730 000	499 000	840 000
Total Equity and Debt	769 000	902 000	668 000	1 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,82 %	146,51 %	79,29 %	214,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,5 %	14,19 %	8,58 %	19,66 %
Current Ratio	1,26	1,17	1,25	1,18
Quick Ratio	1,26	1,17	1,25	1,18
Equity Ratio	0,23	0,19	0,25	0,16
Gross Profit Margin	89,87 %	88,65 %	88,73 %	89,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English