SIGMA EIENDOMSUTVIKLING AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

42,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	109 000	636 000	949 000	1 861 000
Net Income	−62 000	−1 639 000	−6 000	735 000
Total Assets	8 918 000	26 019 000	28 051 000	28 465 000
Total Equity	8 894 000	8 956 000	27 596 000	27 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	109 000	636 000	949 000	1 861 000
Expenditure	339 000	2 787 000	963 000	943 000
Operating Profit	−230 000	−2 150 000	−14 000	919 000
Financial Income	168 000	507 000	7 000	15 000
Financial Costs	0	0	0	26 000
Financial Balance	168 000	507 000	7 000	−11 000
Earnings Before Tax	−62 000	−1 643 000	−7 000	907 000
Tax	0	−4 000	−2 000	173 000
Net Income	−62 000	−1 639 000	−6 000	735 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 903 000	15 358 000	27 209 000	27 118 000
Total Current Assets	1 015 000	10 662 000	842 000	1 347 000
Total Assets	8 918 000	26 019 000	28 051 000	28 465 000
Total Retained Equity	0	0	0	−70 000
Total Equity	8 894 000	8 956 000	27 596 000	27 919 000
Total Long-Term Debt	0	0	4 000	95 000
Total Current Debt	24 000	17 063 000	451 000	450 000
Total Equity and Debt	8 918 000	26 019 000	28 051 000	28 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	109 000	636 000	949 000	1 861 000
Revenue	109 000	636 000	949 000	1 861 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	566 000	209 000	193 000
Depreciation	145 000	145 000	254 000	249 000
Impairment	0	0	0	0
Expenditure	339 000	2 787 000	963 000	943 000
Operating Profit	−230 000	−2 150 000	−14 000	919 000
Financial Income	168 000	507 000	7 000	15 000
Financial Costs	0	0	0	26 000
Financial Balance	168 000	507 000	7 000	−11 000
Dividends	0	17 000 000	0	0
Net Income	−62 000	−1 639 000	−6 000	735 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 570 000	6 715 000	20 309 000	20 218 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 570 000	6 715 000	20 309 000	20 218 000
Total Fiancial Fixed Assets	1 332 000	8 643 000	6 900 000	6 900 000
Total Fixed Assets	7 903 000	15 358 000	27 209 000	27 118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 006 000	10 645 000	732 000	1 246 000
Total Current Assets	1 015 000	10 662 000	842 000	1 347 000
Total Assets	8 918 000	26 019 000	28 051 000	28 465 000
Total Equity	8 894 000	8 956 000	27 596 000	27 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	95 000
Creditors	24 000	0	12 000	8 000
Unpaid Taxes	0	10 000	2 000	62 000
Dividends	0	17 000 000	0	0
Other Current Debt	0	17 053 000	438 000	381 000
Total Current Debt	24 000	17 063 000	451 000	450 000
Total Equity and Debt	8 918 000	26 019 000	28 051 000	28 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	−18,3 %	−0,02 %	2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−211,01 %	−338,05 %	−1,48 %	49,38 %
Current Ratio	42,29	0,62	1,87	2,99
Quick Ratio	42,29	0,62	1,87	2,99
Equity Ratio	1	0,34	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %