FAST BYGG AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

−32,27 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 125 000	10 106 000	7 250 000	6 841 000
Net Income	−254 000	378 000	63 000	402 000
Total Assets	2 774 000	3 456 000	1 932 000	1 730 000
Total Equity	787 000	1 041 000	664 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 125 000	10 106 000	7 250 000	6 841 000
Expenditure	12 390 000	9 608 000	7 136 000	6 416 000
Operating Profit	−264 000	499 000	114 000	424 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	8 000	32 000	8 000
Financial Balance	0	−7 000	−31 000	−8 000
Earnings Before Tax	−264 000	492 000	83 000	416 000
Tax	−10 000	114 000	20 000	14 000
Net Income	−254 000	378 000	63 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	504 000	439 000	217 000	234 000
Total Current Assets	2 270 000	3 017 000	1 714 000	1 497 000
Total Assets	2 774 000	3 456 000	1 932 000	1 730 000
Total Retained Equity	657 000	911 000	533 000	470 000
Total Equity	787 000	1 041 000	664 000	601 000
Total Long-Term Debt	0	10 000	19 000	8 000
Total Current Debt	1 987 000	2 404 000	1 249 000	1 121 000
Total Equity and Debt	2 774 000	3 456 000	1 932 000	1 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 125 000	10 106 000	7 219 000	6 841 000
Other Income	0	0	31 000	0
Revenue	12 125 000	10 106 000	7 250 000	6 841 000
Cost of Goods Sold	6 915 000	5 164 000	3 930 000	3 483 000
Salary Costs	3 917 000	3 208 000	2 148 000	2 086 000
Depreciation	160 000	74 000	39 000	36 000
Impairment	0	0	0	0
Expenditure	12 390 000	9 608 000	7 136 000	6 416 000
Operating Profit	−264 000	499 000	114 000	424 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	8 000	32 000	8 000
Financial Balance	0	−7 000	−31 000	−8 000
Dividends	0	0	0	0
Net Income	−254 000	378 000	63 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	451 000	322 000	45 000	0
Total Tangible Assets	504 000	412 000	170 000	162 000
Total Fiancial Fixed Assets	0	27 000	47 000	72 000
Total Fixed Assets	504 000	439 000	217 000	234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	692 000	1 472 000	955 000	304 000
Total Current Assets	2 270 000	3 017 000	1 714 000	1 497 000
Total Assets	2 774 000	3 456 000	1 932 000	1 730 000
Total Equity	787 000	1 041 000	664 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	19 000	8 000
Creditors	872 000	1 138 000	540 000	410 000
Unpaid Taxes	381 000	496 000	270 000	273 000
Dividends	0	0	0	0
Other Current Debt	734 000	658 000	420 000	432 000
Total Current Debt	1 987 000	2 404 000	1 249 000	1 121 000
Total Equity and Debt	2 774 000	3 456 000	1 932 000	1 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,27 %	36,31 %	9,49 %	66,89 %
Debt-to-Equity Ratio	0	0,01	0,03	0,01
Operating Profit Margin	−2,18 %	4,94 %	1,57 %	6,2 %
Current Ratio	1,14	1,25	1,37	1,34
Quick Ratio	1,14	1,25	1,37	1,34
Equity Ratio	0,28	0,3	0,34	0,35
Gross Profit Margin	42,97 %	48,9 %	45,79 %	49,09 %