LUDVIGSENS EIENDOM AS

8402 SORTLAND

Finances

Share Ownership

Return on Equity

72,94 %

Current Ratio

1,38

Debt-to-Equity Ratio

−18,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	726 000	616 000	812 000
Net Income	−159 000	−86 000	14 000	245 000
Total Assets	4 037 000	4 193 000	4 388 000	4 627 000
Total Equity	−218 000	−59 000	27 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	726 000	616 000	812 000
Expenditure	652 000	652 000	417 000	369 000
Operating Profit	52 000	75 000	199 000	444 000
Financial Income	3 000	0	0	0
Financial Costs	214 000	161 000	184 000	199 000
Financial Balance	−211 000	−161 000	−184 000	−199 000
Earnings Before Tax	−159 000	−86 000	14 000	245 000
Tax	0	0	0	0
Net Income	−159 000	−86 000	14 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 847 000	3 925 000	4 131 000	4 342 000
Total Current Assets	189 000	268 000	257 000	285 000
Total Assets	4 037 000	4 193 000	4 388 000	4 627 000
Total Retained Equity	−313 000	−153 000	−67 000	−82 000
Total Equity	−218 000	−59 000	27 000	13 000
Total Long-Term Debt	4 117 000	4 189 000	4 394 000	4 636 000
Total Current Debt	137 000	63 000	−33 000	−22 000
Total Equity and Debt	4 037 000	4 193 000	4 388 000	4 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	704 000	0	0	0
Other Income	0	726 000	616 000	812 000
Revenue	704 000	726 000	616 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	321 000	95 000	0	0
Depreciation	181 000	206 000	211 000	211 000
Impairment	0	0	0	0
Expenditure	652 000	652 000	417 000	369 000
Operating Profit	52 000	75 000	199 000	444 000
Financial Income	3 000	0	0	0
Financial Costs	214 000	161 000	184 000	199 000
Financial Balance	−211 000	−161 000	−184 000	−199 000
Dividends	0	0	0	0
Net Income	−159 000	−86 000	14 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 744 000	3 925 000	4 131 000	4 342 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 744 000	3 925 000	4 131 000	4 342 000
Total Fiancial Fixed Assets	103 000	0	0	0
Total Fixed Assets	3 847 000	3 925 000	4 131 000	4 342 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	135 000	164 000	96 000
Total Current Assets	189 000	268 000	257 000	285 000
Total Assets	4 037 000	4 193 000	4 388 000	4 627 000
Total Equity	−218 000	−59 000	27 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 117 000	4 189 000	4 394 000	4 636 000
Creditors	7 000	63 000	−2 000	13 000
Unpaid Taxes	71 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	0	−31 000	−35 000
Total Current Debt	137 000	63 000	−33 000	−22 000
Total Equity and Debt	4 037 000	4 193 000	4 388 000	4 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,94 %	145,76 %	51,85 %	1 884,62 %
Debt-to-Equity Ratio	−18,89	−71	162,74	356,62
Operating Profit Margin	7,39 %	10,33 %	32,31 %	54,68 %
Current Ratio	1,38	4,25	−7,79	−12,95
Quick Ratio	1,38	4,25	−7,79	−12,95
Equity Ratio	−0,05	−0,01	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %