CR & J AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

9,41 %

Current Ratio

33,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	74 000	148 000	214 000
Net Income	73 000	5 000	97 000	155 000
Total Assets	800 000	709 000	853 000	990 000
Total Equity	776 000	704 000	698 000	692 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	74 000	148 000	214 000
Expenditure	18 000	71 000	30 000	21 000
Operating Profit	86 000	2 000	118 000	193 000
Financial Income	7 000	4 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	6 000	6 000
Earnings Before Tax	93 000	7 000	124 000	199 000
Tax	21 000	1 000	27 000	44 000
Net Income	73 000	5 000	97 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	780 000	689 000	833 000	970 000
Total Assets	800 000	709 000	853 000	990 000
Total Retained Equity	616 000	544 000	538 000	532 000
Total Equity	776 000	704 000	698 000	692 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	23 000	4 000	153 000	297 000
Total Equity and Debt	800 000	709 000	853 000	990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	0
Other Income	104 000	74 000	146 000	214 000
Revenue	104 000	74 000	148 000	214 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	71 000	30 000	21 000
Operating Profit	86 000	2 000	118 000	193 000
Financial Income	7 000	4 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	6 000	6 000
Dividends	0	0	90 000	200 000
Net Income	73 000	5 000	97 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	20 000	20 000	20 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	20 000	20 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	751 000	689 000	833 000	970 000
Total Current Assets	780 000	689 000	833 000	970 000
Total Assets	800 000	709 000	853 000	990 000
Total Equity	776 000	704 000	698 000	692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	34 000	52 000
Dividends	0	0	90 000	200 000
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	23 000	4 000	153 000	297 000
Total Equity and Debt	800 000	709 000	853 000	990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,41 %	0,71 %	13,9 %	22,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,69 %	2,7 %	79,73 %	90,19 %
Current Ratio	33,91	172,25	5,44	3,27
Quick Ratio	33,91	172,25	5,44	3,27
Equity Ratio	0,97	0,99	0,82	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %