BYGNINGSSAKKYNDIG AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

272,73 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 745 000	1 801 000	1 717 000	1 913 000
Net Income	780 000	200 000	123 000	178 000
Total Assets	1 776 000	609 000	762 000	886 000
Total Equity	286 000	286 000	286 000	338 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 745 000	1 801 000	1 717 000	1 913 000
Expenditure	2 750 000	1 548 000	1 557 000	1 685 000
Operating Profit	995 000	253 000	160 000	228 000
Financial Income	6 000	4 000	2 000	1 000
Financial Costs	0	1 000	5 000	1 000
Financial Balance	6 000	3 000	−3 000	0
Earnings Before Tax	1 000 000	256 000	158 000	228 000
Tax	220 000	56 000	35 000	50 000
Net Income	780 000	200 000	123 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	71 000	36 000	47 000
Total Current Assets	1 659 000	537 000	726 000	839 000
Total Assets	1 776 000	609 000	762 000	886 000
Total Retained Equity	256 000	256 000	256 000	308 000
Total Equity	286 000	286 000	286 000	338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 490 000	323 000	476 000	548 000
Total Equity and Debt	1 776 000	609 000	762 000	886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 743 000	1 800 000	1 717 000	1 902 000
Other Income	2 000	1 000	0	11 000
Revenue	3 745 000	1 801 000	1 717 000	1 913 000
Cost of Goods Sold	981 000	38 000	24 000	240 000
Salary Costs	1 204 000	1 049 000	1 055 000	1 001 000
Depreciation	27 000	18 000	11 000	12 000
Impairment	0	0	0	0
Expenditure	2 750 000	1 548 000	1 557 000	1 685 000
Operating Profit	995 000	253 000	160 000	228 000
Financial Income	6 000	4 000	2 000	1 000
Financial Costs	0	1 000	5 000	1 000
Financial Balance	6 000	3 000	−3 000	0
Dividends	780 000	0	175 000	260 000
Net Income	780 000	200 000	123 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	6 000	7 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	65 000	29 000	40 000
Total Tangible Assets	108 000	65 000	29 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	71 000	36 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 086 000	375 000	534 000	566 000
Total Current Assets	1 659 000	537 000	726 000	839 000
Total Assets	1 776 000	609 000	762 000	886 000
Total Equity	286 000	286 000	286 000	338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	209 000	20 000	46 000	40 000
Unpaid Taxes	159 000	142 000	115 000	96 000
Dividends	780 000	0	175 000	260 000
Other Current Debt	120 000	105 000	106 000	99 000
Total Current Debt	1 490 000	323 000	476 000	548 000
Total Equity and Debt	1 776 000	609 000	762 000	886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	272,73 %	69,93 %	43,01 %	52,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,57 %	14,05 %	9,32 %	11,92 %
Current Ratio	1,11	1,66	1,53	1,53
Quick Ratio	1,11	1,66	1,53	1,53
Equity Ratio	0,16	0,47	0,38	0,38
Gross Profit Margin	73,81 %	97,89 %	98,6 %	87,45 %