HAUGE OG VANGE HOLDING AS

5460 HUSNES

Finances

Return on Equity

39,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	0	0	0
Net Income	155 000	4 000	132 000	686 000
Total Assets	389 000	319 000	295 000	160 000
Total Equity	390 000	235 000	231 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	0	0	0
Expenditure	172 000	385 000	9 000	5 000
Operating Profit	155 000	−385 000	−9 000	−5 000
Financial Income	0	698 000	141 000	823 000
Financial Costs	0	309 000	0	132 000
Financial Balance	0	389 000	141 000	691 000
Earnings Before Tax	155 000	4 000	132 000	686 000
Tax	0	0	0	0
Net Income	155 000	4 000	132 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	124 000	295 000	153 000
Total Current Assets	4 000	195 000	0	7 000
Total Assets	389 000	319 000	295 000	160 000
Total Retained Equity	173 000	18 000	14 000	−118 000
Total Equity	390 000	235 000	231 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	84 000	64 000	61 000
Total Equity and Debt	389 000	319 000	295 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	266 000	0	0	0
Other Income	60 000	0	0	0
Revenue	326 000	0	0	0
Cost of Goods Sold	150 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	385 000	9 000	5 000
Operating Profit	155 000	−385 000	−9 000	−5 000
Financial Income	0	698 000	141 000	823 000
Financial Costs	0	309 000	0	132 000
Financial Balance	0	389 000	141 000	691 000
Dividends	0	0	0	0
Net Income	155 000	4 000	132 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	261 000	0	0	0
Total Tangible Assets	261 000	0	0	0
Total Fiancial Fixed Assets	124 000	124 000	295 000	153 000
Total Fixed Assets	385 000	124 000	295 000	153 000
Stock	0	188 000	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	0	0
Total Current Assets	4 000	195 000	0	7 000
Total Assets	389 000	319 000	295 000	160 000
Total Equity	390 000	235 000	231 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	75 000	11 000	9 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−6 000	9 000	53 000	52 000
Total Current Debt	0	84 000	64 000	61 000
Total Equity and Debt	389 000	319 000	295 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,74 %	1,7 %	57,14 %	692,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,55 %	-	-	-
Current Ratio	-	2,32	0	0,11
Quick Ratio	-	−1,88	0	0,11
Equity Ratio	1	0,74	0,78	0,62
Gross Profit Margin	53,99 %	-	-	-