company

BOLIGSAMEIET KIRKEGATA 29

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

60,14 %

Current Ratio

12,5

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	275 000	277 000	192 000
Net Income	89 000	26 000	−3 000	−22 000
Total Assets	250 000	170 000	234 000	226 000
Total Equity	148 000	59 000	33 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	275 000	277 000	192 000
Expenditure	284 000	245 000	275 000	210 000
Operating Profit	95 000	31 000	3 000	−17 000
Financial Income	0	0	1 000	3 000
Financial Costs	6 000	6 000	6 000	8 000
Financial Balance	−6 000	−6 000	−5 000	−5 000
Earnings Before Tax	95 000	31 000	3 000	−17 000
Tax	0	0	0	0
Net Income	89 000	26 000	−3 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	170 000	234 000	226 000
Total Assets	250 000	170 000	234 000	226 000
Total Retained Equity	148 000	59 000	33 000	36 000
Total Equity	148 000	59 000	33 000	36 000
Total Long-Term Debt	82 000	106 000	130 000	153 000
Total Current Debt	20 000	5 000	71 000	37 000
Total Equity and Debt	250 000	170 000	234 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	379 000	275 000	277 000	192 000
Revenue	379 000	275 000	277 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	33 000	14 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	245 000	275 000	210 000
Operating Profit	95 000	31 000	3 000	−17 000
Financial Income	0	0	1 000	3 000
Financial Costs	6 000	6 000	6 000	8 000
Financial Balance	−6 000	−6 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	89 000	26 000	−3 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	170 000	234 000	224 000
Total Current Assets	250 000	170 000	234 000	226 000
Total Assets	250 000	170 000	234 000	226 000
Total Equity	148 000	59 000	33 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	106 000	130 000	153 000
Creditors	16 000	0	65 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	6 000	5 000
Total Current Debt	20 000	5 000	71 000	37 000
Total Equity and Debt	250 000	170 000	234 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,14 %	44,07 %	−9,09 %	−61,11 %
Debt-to-Equity Ratio	0,55	1,8	3,94	4,25
Operating Profit Margin	25,07 %	11,27 %	1,08 %	−8,85 %
Current Ratio	12,5	34	3,3	6,11
Quick Ratio	12,5	34	3,3	6,11
Equity Ratio	0,59	0,35	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English