OPPEGAARD'S ARVINGER AS

2006 LØVENSTAD

Finances

Share Ownership

Return on Equity

131,71 %

Current Ratio

2,08

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 149 000	3 660 000	3 110 000	1 633 000
Net Income	1 354 000	2 673 000	2 241 000	1 134 000
Total Assets	4 553 000	5 914 000	5 133 000	3 875 000
Total Equity	1 028 000	1 274 000	1 201 000	1 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 149 000	3 660 000	3 110 000	1 633 000
Expenditure	424 000	238 000	249 000	201 000
Operating Profit	1 725 000	3 422 000	2 860 000	1 433 000
Financial Income	12 000	5 000	13 000	22 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	13 000	22 000
Earnings Before Tax	1 737 000	3 427 000	2 874 000	1 454 000
Tax	382 000	754 000	632 000	320 000
Net Income	1 354 000	2 673 000	2 241 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	266 000	274 000	282 000
Total Current Assets	4 290 000	5 648 000	4 859 000	3 593 000
Total Assets	4 553 000	5 914 000	5 133 000	3 875 000
Total Retained Equity	265 000	511 000	438 000	397 000
Total Equity	1 028 000	1 274 000	1 201 000	1 159 000
Total Long-Term Debt	1 467 000	1 530 000	1 277 000	1 090 000
Total Current Debt	2 059 000	3 111 000	2 656 000	1 625 000
Total Equity and Debt	4 553 000	5 914 000	5 133 000	3 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 149 000	3 660 000	3 110 000	1 633 000
Revenue	2 149 000	3 660 000	3 110 000	1 633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	75 000	75 000	75 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	424 000	238 000	249 000	201 000
Operating Profit	1 725 000	3 422 000	2 860 000	1 433 000
Financial Income	12 000	5 000	13 000	22 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	13 000	22 000
Dividends	1 600 000	2 600 000	2 200 000	1 200 000
Net Income	1 354 000	2 673 000	2 241 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	263 000	266 000	274 000	282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	263 000	266 000	274 000	282 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	263 000	266 000	274 000	282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 839 000	3 344 000	4 235 000	3 593 000
Total Current Assets	4 290 000	5 648 000	4 859 000	3 593 000
Total Assets	4 553 000	5 914 000	5 133 000	3 875 000
Total Equity	1 028 000	1 274 000	1 201 000	1 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 467 000	1 530 000	1 277 000	1 090 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	10 000	10 000	10 000
Dividends	1 600 000	2 600 000	2 200 000	1 200 000
Other Current Debt	4 000	0	1 000	3 000
Total Current Debt	2 059 000	3 111 000	2 656 000	1 625 000
Total Equity and Debt	4 553 000	5 914 000	5 133 000	3 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,71 %	209,81 %	186,59 %	97,84 %
Debt-to-Equity Ratio	1,43	1,2	1,06	0,94
Operating Profit Margin	80,27 %	93,5 %	91,96 %	87,75 %
Current Ratio	2,08	1,82	1,83	2,21
Quick Ratio	2,08	1,82	1,83	2,21
Equity Ratio	0,23	0,22	0,23	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %