ALEXANDER WIIK AS

4950 RISØR

Finances

Return on Equity

1 397,14 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 342 000	3 236 000	2 765 000	2 850 000
Net Income	489 000	795 000	578 000	421 000
Total Assets	1 057 000	1 111 000	1 031 000	834 000
Total Equity	35 000	45 000	30 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 342 000	3 236 000	2 765 000	2 850 000
Expenditure	2 715 000	2 212 000	2 023 000	2 307 000
Operating Profit	627 000	1 025 000	742 000	543 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	0
Financial Balance	0	−3 000	−1 000	0
Earnings Before Tax	627 000	1 021 000	741 000	543 000
Tax	138 000	226 000	163 000	122 000
Net Income	489 000	795 000	578 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	330 000	406 000	175 000	154 000
Total Current Assets	727 000	705 000	857 000	681 000
Total Assets	1 057 000	1 111 000	1 031 000	834 000
Total Retained Equity	5 000	15 000	0	4 000
Total Equity	35 000	45 000	30 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 022 000	1 066 000	1 001 000	801 000
Total Equity and Debt	1 057 000	1 111 000	1 031 000	834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 590 000	2 526 000	2 129 000	2 244 000
Other Income	753 000	709 000	636 000	606 000
Revenue	3 342 000	3 236 000	2 765 000	2 850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 552 000	1 127 000	1 037 000	1 204 000
Depreciation	77 000	43 000	29 000	103 000
Impairment	0	0	0	0
Expenditure	2 715 000	2 212 000	2 023 000	2 307 000
Operating Profit	627 000	1 025 000	742 000	543 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	0
Financial Balance	0	−3 000	−1 000	0
Dividends	500 000	780 000	582 000	420 000
Net Income	489 000	795 000	578 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	13 000	23 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	232 000	309 000	65 000	63 000
Total Tangible Assets	232 000	309 000	65 000	63 000
Total Fiancial Fixed Assets	84 000	84 000	86 000	64 000
Total Fixed Assets	330 000	406 000	175 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	478 000	613 000	771 000	618 000
Total Current Assets	727 000	705 000	857 000	681 000
Total Assets	1 057 000	1 111 000	1 031 000	834 000
Total Equity	35 000	45 000	30 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	27 000	77 000	6 000
Unpaid Taxes	152 000	73 000	39 000	89 000
Dividends	500 000	780 000	582 000	420 000
Other Current Debt	229 000	170 000	143 000	158 000
Total Current Debt	1 022 000	1 066 000	1 001 000	801 000
Total Equity and Debt	1 057 000	1 111 000	1 031 000	834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 397,14 %	1 766,67 %	1 926,67 %	1 238,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,76 %	31,67 %	26,84 %	19,05 %
Current Ratio	0,71	0,66	0,86	0,85
Quick Ratio	0,71	0,66	0,86	0,85
Equity Ratio	0,03	0,04	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %