EVANGEN EIENDOM AS

2977 ØYE

Finances

Share Ownership

Return on Equity

26,03 %

Current Ratio

7,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	512 000	482 000	524 000
Net Income	279 000	−17 000	290 000	355 000
Total Assets	1 147 000	879 000	2 148 000	2 017 000
Total Equity	1 072 000	792 000	2 059 000	1 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	512 000	482 000	524 000
Expenditure	130 000	534 000	119 000	82 000
Operating Profit	357 000	−22 000	363 000	442 000
Financial Income	1 000	0	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	10 000	13 000
Earnings Before Tax	358 000	−22 000	372 000	455 000
Tax	79 000	−5 000	82 000	100 000
Net Income	279 000	−17 000	290 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	615 000	673 000	645 000	690 000
Total Current Assets	532 000	206 000	1 504 000	1 327 000
Total Assets	1 147 000	879 000	2 148 000	2 017 000
Total Retained Equity	987 000	707 000	1 974 000	1 819 000
Total Equity	1 072 000	792 000	2 059 000	1 904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	87 000	89 000	113 000
Total Equity and Debt	1 147 000	879 000	2 148 000	2 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	487 000	512 000	482 000	524 000
Revenue	487 000	512 000	482 000	524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	49 000	49 000	49 000
Impairment	0	0	0	0
Expenditure	130 000	534 000	119 000	82 000
Operating Profit	357 000	−22 000	363 000	442 000
Financial Income	1 000	0	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	10 000	13 000
Dividends	0	0	0	0
Net Income	279 000	−17 000	290 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	106 000	28 000	25 000
Real Eastate	519 000	568 000	616 000	665 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	519 000	568 000	616 000	665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	615 000	673 000	645 000	690 000
Stock	0	0	1 333 000	0
Total Investments	0	0	0	0
Cash, Bank	511 000	167 000	147 000	1 305 000
Total Current Assets	532 000	206 000	1 504 000	1 327 000
Total Assets	1 147 000	879 000	2 148 000	2 017 000
Total Equity	1 072 000	792 000	2 059 000	1 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	15 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	8 000
Total Current Debt	75 000	87 000	89 000	113 000
Total Equity and Debt	1 147 000	879 000	2 148 000	2 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,03 %	−2,15 %	14,08 %	18,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,31 %	−4,3 %	75,31 %	84,35 %
Current Ratio	7,09	2,37	16,9	11,74
Quick Ratio	7,09	2,37	−1,21	11,74
Equity Ratio	0,93	0,9	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %