ERIK WOLD AS

0194 OSLO

Finances

Share Ownership

Return on Equity

25,45 %

Current Ratio

3,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 412 000	904 000	1 439 000
Net Income	155 000	354 000	261 000	−131 000
Total Assets	878 000	689 000	360 000	256 000
Total Equity	609 000	454 000	100 000	−129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 412 000	904 000	1 439 000
Expenditure	1 291 000	1 053 000	641 000	1 578 000
Operating Profit	191 000	359 000	263 000	−139 000
Financial Income	0	0	1 000	9 000
Financial Costs	0	2 000	3 000	1 000
Financial Balance	0	−2 000	−2 000	8 000
Earnings Before Tax	192 000	357 000	261 000	−131 000
Tax	36 000	3 000	0	0
Net Income	155 000	354 000	261 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	0	31 000	0
Total Current Assets	873 000	689 000	330 000	256 000
Total Assets	878 000	689 000	360 000	256 000
Total Retained Equity	509 000	354 000	0	−229 000
Total Equity	609 000	454 000	100 000	−129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	236 000	260 000	385 000
Total Equity and Debt	878 000	689 000	360 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 482 000	1 412 000	904 000	1 439 000
Other Income	0	0	0	0
Revenue	1 482 000	1 412 000	904 000	1 439 000
Cost of Goods Sold	52 000	33 000	51 000	67 000
Salary Costs	1 026 000	620 000	323 000	1 202 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 291 000	1 053 000	641 000	1 578 000
Operating Profit	191 000	359 000	263 000	−139 000
Financial Income	0	0	1 000	9 000
Financial Costs	0	2 000	3 000	1 000
Financial Balance	0	−2 000	−2 000	8 000
Dividends	0	0	32 000	0
Net Income	155 000	354 000	261 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	31 000	0
Total Fixed Assets	5 000	0	31 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	571 000	184 000	170 000
Total Current Assets	873 000	689 000	330 000	256 000
Total Assets	878 000	689 000	360 000	256 000
Total Equity	609 000	454 000	100 000	−129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	47 000	40 000	83 000
Unpaid Taxes	111 000	125 000	77 000	52 000
Dividends	0	0	32 000	0
Other Current Debt	106 000	62 000	112 000	250 000
Total Current Debt	269 000	236 000	260 000	385 000
Total Equity and Debt	878 000	689 000	360 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,45 %	77,97 %	261 %	101,55 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	12,89 %	25,42 %	29,09 %	−9,66 %
Current Ratio	3,25	2,92	1,27	0,66
Quick Ratio	3,25	2,92	1,27	0,66
Equity Ratio	0,69	0,66	0,28	−0,5
Gross Profit Margin	96,49 %	97,66 %	94,36 %	95,34 %