BLEKEBAKKVEGEN 5 EIENDOM AS

3725 SKIEN

Finances

Share Ownership

Return on Equity

17,37 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 732 000	1 720 000	1 692 000
Net Income	1 060 000	669 000	776 000	753 000
Total Assets	7 475 000	8 171 000	8 542 000	8 688 000
Total Equity	6 102 000	6 514 000	6 516 000	6 518 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	1 732 000	1 720 000	1 692 000
Expenditure	436 000	848 000	690 000	680 000
Operating Profit	1 384 000	884 000	1 030 000	1 012 000
Financial Income	0	0	0	0
Financial Costs	25 000	26 000	36 000	47 000
Financial Balance	−25 000	−26 000	−36 000	−47 000
Earnings Before Tax	1 359 000	858 000	995 000	965 000
Tax	299 000	189 000	219 000	212 000
Net Income	1 060 000	669 000	776 000	753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 343 000	5 016 000	5 306 000	5 618 000
Total Current Assets	3 132 000	3 155 000	3 236 000	3 070 000
Total Assets	7 475 000	8 171 000	8 542 000	8 688 000
Total Retained Equity	0	144 000	147 000	149 000
Total Equity	6 102 000	6 514 000	6 516 000	6 518 000
Total Long-Term Debt	4 000	789 000	947 000	1 065 000
Total Current Debt	1 368 000	869 000	1 079 000	1 105 000
Total Equity and Debt	7 475 000	8 171 000	8 542 000	8 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 820 000	1 732 000	1 720 000	1 692 000
Other Income	0	0	0	0
Revenue	1 820 000	1 732 000	1 720 000	1 692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	269 000	290 000	313 000	338 000
Impairment	0	0	0	0
Expenditure	436 000	848 000	690 000	680 000
Operating Profit	1 384 000	884 000	1 030 000	1 012 000
Financial Income	0	0	0	0
Financial Costs	25 000	26 000	36 000	47 000
Financial Balance	−25 000	−26 000	−36 000	−47 000
Dividends	0	0	0	0
Net Income	1 060 000	669 000	776 000	753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	404 000	404 000	403 000
Real Eastate	4 343 000	4 612 000	4 902 000	5 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 343 000	4 612 000	4 902 000	5 215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 343 000	5 016 000	5 306 000	5 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	8 000	238 000	11 000
Total Current Assets	3 132 000	3 155 000	3 236 000	3 070 000
Total Assets	7 475 000	8 171 000	8 542 000	8 688 000
Total Equity	6 102 000	6 514 000	6 516 000	6 518 000
Short-Term Group Debt	1 362 000	862 000	997 000	965 000
Total Long-Term Debt	4 000	789 000	947 000	1 065 000
Creditors	6 000	3 000	78 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	5 000	8 000
Total Current Debt	1 368 000	869 000	1 079 000	1 105 000
Total Equity and Debt	7 475 000	8 171 000	8 542 000	8 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,37 %	10,27 %	11,91 %	11,55 %
Debt-to-Equity Ratio	0	0,12	0,15	0,16
Operating Profit Margin	76,04 %	51,04 %	59,88 %	59,81 %
Current Ratio	2,29	3,63	3	2,78
Quick Ratio	2,29	3,63	3	2,78
Equity Ratio	0,82	0,8	0,76	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %