SUNDBYSAND HOLDING AS

3475 SÆTRE

Finances

Return on Equity

56,33 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 260 000	6 318 000	11 165 000	2 506 000
Total Assets	17 353 000	17 692 000	17 575 000	14 710 000
Total Equity	11 113 000	11 092 000	11 375 000	11 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	32 000	36 000	94 000
Operating Profit	−40 000	−32 000	−36 000	−94 000
Financial Income	6 300 000	6 350 000	11 201 000	2 601 000
Financial Costs	0	0	0	0
Financial Balance	6 300 000	6 350 000	11 201 000	2 601 000
Earnings Before Tax	6 260 000	6 318 000	11 165 000	2 506 000
Tax	0	0	0	0
Net Income	6 260 000	6 318 000	11 165 000	2 506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 935 000	10 935 000	10 935 000	10 935 000
Total Current Assets	6 418 000	6 757 000	6 640 000	3 775 000
Total Assets	17 353 000	17 692 000	17 575 000	14 710 000
Total Retained Equity	11 083 000	11 062 000	11 345 000	11 480 000
Total Equity	11 113 000	11 092 000	11 375 000	11 510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 240 000	6 600 000	6 200 000	3 200 000
Total Equity and Debt	17 353 000	17 692 000	17 575 000	14 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	32 000	36 000	94 000
Operating Profit	−40 000	−32 000	−36 000	−94 000
Financial Income	6 300 000	6 350 000	11 201 000	2 601 000
Financial Costs	0	0	0	0
Financial Balance	6 300 000	6 350 000	11 201 000	2 601 000
Dividends	6 240 000	6 600 000	6 200 000	3 200 000
Net Income	6 260 000	6 318 000	11 165 000	2 506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	335 000	335 000	335 000	335 000
Total Tangible Assets	335 000	335 000	335 000	335 000
Total Fiancial Fixed Assets	10 600 000	10 600 000	10 600 000	10 600 000
Total Fixed Assets	10 935 000	10 935 000	10 935 000	10 935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	407 000	540 000	3 775 000
Total Current Assets	6 418 000	6 757 000	6 640 000	3 775 000
Total Assets	17 353 000	17 692 000	17 575 000	14 710 000
Total Equity	11 113 000	11 092 000	11 375 000	11 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	6 240 000	6 600 000	6 200 000	3 200 000
Other Current Debt	0	0	0	0
Total Current Debt	6 240 000	6 600 000	6 200 000	3 200 000
Total Equity and Debt	17 353 000	17 692 000	17 575 000	14 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,33 %	56,96 %	98,15 %	21,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,02	1,07	1,18
Quick Ratio	1,03	1,02	1,07	1,18
Equity Ratio	0,64	0,63	0,65	0,78
Gross Profit Margin	-	-	-	-