company

GAMLE MARGARINFABRIKKEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

96,54 %

Current Ratio

2,96

Debt-to-Equity Ratio

−2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 921 000	2 820 000	2 887 000	2 474 000
Net Income	−1 003 000	−602 000	186 000	80 000
Total Assets	2 929 000	698 000	1 231 000	760 000
Total Equity	−1 039 000	−36 000	566 000	380 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 921 000	2 820 000	2 887 000	2 474 000
Expenditure	4 884 000	3 424 000	2 704 000	2 394 000
Operating Profit	−964 000	−603 000	184 000	79 000
Financial Income	7 000	1 000	2 000	1 000
Financial Costs	47 000	0	0	0
Financial Balance	−40 000	1 000	2 000	1 000
Earnings Before Tax	−1 003 000	−602 000	186 000	80 000
Tax	0	0	0	0
Net Income	−1 003 000	−602 000	186 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 929 000	698 000	1 231 000	760 000
Total Assets	2 929 000	698 000	1 231 000	760 000
Total Retained Equity	−1 039 000	−36 000	566 000	380 000
Total Equity	−1 039 000	−36 000	566 000	380 000
Total Long-Term Debt	2 979 000	0	0	0
Total Current Debt	989 000	734 000	664 000	380 000
Total Equity and Debt	2 929 000	698 000	1 231 000	760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 921 000	2 820 000	2 887 000	2 474 000
Revenue	3 921 000	2 820 000	2 887 000	2 474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	521 000	476 000	491 000	159 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 884 000	3 424 000	2 704 000	2 394 000
Operating Profit	−964 000	−603 000	184 000	79 000
Financial Income	7 000	1 000	2 000	1 000
Financial Costs	47 000	0	0	0
Financial Balance	−40 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−1 003 000	−602 000	186 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 805 000	652 000	1 127 000	423 000
Total Current Assets	2 929 000	698 000	1 231 000	760 000
Total Assets	2 929 000	698 000	1 231 000	760 000
Total Equity	−1 039 000	−36 000	566 000	380 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 979 000	0	0	0
Creditors	575 000	72 000	221 000	283 000
Unpaid Taxes	58 000	37 000	40 000	0
Dividends	0	0	0	0
Other Current Debt	355 000	624 000	404 000	97 000
Total Current Debt	989 000	734 000	664 000	380 000
Total Equity and Debt	2 929 000	698 000	1 231 000	760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,54 %	1 672,22 %	32,86 %	21,05 %
Debt-to-Equity Ratio	−2,87	−0	0	0
Operating Profit Margin	−24,59 %	−21,38 %	6,37 %	3,19 %
Current Ratio	2,96	0,95	1,85	2
Quick Ratio	2,96	0,95	1,85	2
Equity Ratio	−0,35	−0,05	0,46	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English