JUTVIKA HYTTEFELT AS

6674 KVISVIK

Finances

Share Ownership

Return on Equity

20,04 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	535 000	435 000	61 000	349 000
Net Income	219 000	201 000	−104 000	99 000
Total Assets	2 323 000	3 002 000	3 164 000	3 283 000
Total Equity	1 093 000	875 000	473 000	578 000

Income (NOK)	2022	2021	2020	2019
Revenue	535 000	435 000	61 000	349 000
Expenditure	204 000	86 000	77 000	94 000
Operating Profit	331 000	349 000	−17 000	255 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	59 000	93 000	119 000	129 000
Financial Balance	−51 000	−91 000	−117 000	−127 000
Earnings Before Tax	280 000	258 000	−134 000	127 000
Tax	62 000	57 000	−29 000	28 000
Net Income	219 000	201 000	−104 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 079 000	2 792 000	3 151 000	3 161 000
Total Current Assets	244 000	210 000	14 000	122 000
Total Assets	2 323 000	3 002 000	3 164 000	3 283 000
Total Retained Equity	−171 000	−389 000	−591 000	−486 000
Total Equity	1 093 000	875 000	473 000	578 000
Total Long-Term Debt	1 029 000	1 887 000	2 448 000	2 481 000
Total Current Debt	201 000	240 000	243 000	225 000
Total Equity and Debt	2 323 000	3 002 000	3 164 000	3 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	65 000	61 000	59 000
Other Income	430 000	370 000	0	290 000
Revenue	535 000	435 000	61 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	8 000	10 000	13 000
Impairment	0	0	0	0
Expenditure	204 000	86 000	77 000	94 000
Operating Profit	331 000	349 000	−17 000	255 000
Financial Income	8 000	2 000	2 000	2 000
Financial Costs	59 000	93 000	119 000	129 000
Financial Balance	−51 000	−91 000	−117 000	−127 000
Dividends	0	0	0	0
Net Income	219 000	201 000	−104 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 009 000	2 759 000	3 109 000	3 109 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	33 000	41 000	52 000
Total Tangible Assets	2 079 000	2 792 000	3 151 000	3 161 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 079 000	2 792 000	3 151 000	3 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	210 000	14 000	122 000
Total Current Assets	244 000	210 000	14 000	122 000
Total Assets	2 323 000	3 002 000	3 164 000	3 283 000
Total Equity	1 093 000	875 000	473 000	578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 029 000	1 887 000	2 448 000	2 481 000
Creditors	10 000	34 000	55 000	54 000
Unpaid Taxes	7 000	0	−4 000	1 000
Dividends	0	0	0	0
Other Current Debt	164 000	189 000	189 000	166 000
Total Current Debt	201 000	240 000	243 000	225 000
Total Equity and Debt	2 323 000	3 002 000	3 164 000	3 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,04 %	22,97 %	−21,99 %	17,13 %
Debt-to-Equity Ratio	0,94	2,16	5,18	4,29
Operating Profit Margin	61,87 %	80,23 %	−27,87 %	73,07 %
Current Ratio	1,21	0,88	0,06	0,54
Quick Ratio	1,21	0,88	0,06	0,54
Equity Ratio	0,47	0,29	0,15	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %