FORBRUKERADVOKATEN AS

0351 OSLO

Finances

Share Ownership

Return on Equity

41,22 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 262 000	7 210 000	5 988 000	5 625 000
Net Income	956 000	1 271 000	92 000	761 000
Total Assets	4 950 000	4 142 000	3 348 000	3 720 000
Total Equity	2 319 000	1 963 000	692 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 262 000	7 210 000	5 988 000	5 625 000
Expenditure	7 032 000	5 580 000	5 873 000	4 653 000
Operating Profit	1 229 000	1 630 000	114 000	972 000
Financial Income	0	0	5 000	22 000
Financial Costs	2 000	0	1 000	18 000
Financial Balance	−2 000	0	4 000	4 000
Earnings Before Tax	1 227 000	1 629 000	119 000	976 000
Tax	271 000	359 000	26 000	216 000
Net Income	956 000	1 271 000	92 000	761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	84 000	103 000	96 000
Total Current Assets	4 864 000	4 057 000	3 246 000	3 624 000
Total Assets	4 950 000	4 142 000	3 348 000	3 720 000
Total Retained Equity	1 719 000	1 363 000	92 000	0
Total Equity	2 319 000	1 963 000	692 000	200 000
Total Long-Term Debt	29 000	26 000	0	0
Total Current Debt	2 602 000	2 153 000	2 656 000	3 520 000
Total Equity and Debt	4 950 000	4 142 000	3 348 000	3 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 019 000	6 973 000	5 743 000	5 369 000
Other Income	242 000	236 000	245 000	256 000
Revenue	8 262 000	7 210 000	5 988 000	5 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 824 000	4 223 000	4 341 000	3 484 000
Depreciation	34 000	29 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	7 032 000	5 580 000	5 873 000	4 653 000
Operating Profit	1 229 000	1 630 000	114 000	972 000
Financial Income	0	0	5 000	22 000
Financial Costs	2 000	0	1 000	18 000
Financial Balance	−2 000	0	4 000	4 000
Dividends	600 000	0	0	0
Net Income	956 000	1 271 000	92 000	761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	30 000	84 000	68 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	55 000	19 000	28 000
Total Tangible Assets	72 000	55 000	19 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	84 000	103 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 183 000	2 414 000	2 077 000	1 803 000
Total Current Assets	4 864 000	4 057 000	3 246 000	3 624 000
Total Assets	4 950 000	4 142 000	3 348 000	3 720 000
Total Equity	2 319 000	1 963 000	692 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	26 000	0	0
Creditors	61 000	72 000	70 000	52 000
Unpaid Taxes	1 073 000	791 000	655 000	710 000
Dividends	600 000	0	0	0
Other Current Debt	600 000	995 000	1 874 000	404 000
Total Current Debt	2 602 000	2 153 000	2 656 000	3 520 000
Total Equity and Debt	4 950 000	4 142 000	3 348 000	3 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,22 %	64,75 %	13,29 %	380,5 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	14,88 %	22,61 %	1,9 %	17,28 %
Current Ratio	1,87	1,88	1,22	1,03
Quick Ratio	1,87	1,88	1,22	1,03
Equity Ratio	0,47	0,47	0,21	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %