RENSERI SUPPORT AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

90 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	0	1 182 000	0
Net Income	27 000	−23 000	−358 000	−22 000
Total Assets	160 000	30 000	415 000	35 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	0	1 182 000	0
Expenditure	355 000	24 000	1 553 000	22 000
Operating Profit	35 000	−24 000	−371 000	−22 000
Financial Income	0	1 000	13 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	13 000	0
Earnings Before Tax	35 000	−23 000	−358 000	−22 000
Tax	8 000	0	0	0
Net Income	27 000	−23 000	−358 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	160 000	30 000	415 000	35 000
Total Assets	160 000	30 000	415 000	35 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	0	385 000	5 000
Total Equity and Debt	160 000	30 000	415 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	390 000	0	1 182 000	0
Other Income	0	0	0	0
Revenue	390 000	0	1 182 000	0
Cost of Goods Sold	341 000	0	1 056 000	0
Salary Costs	0	13 000	417 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	24 000	1 553 000	22 000
Operating Profit	35 000	−24 000	−371 000	−22 000
Financial Income	0	1 000	13 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	13 000	0
Dividends	0	0	0	0
Net Income	27 000	−23 000	−358 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	2 000	58 000	4 000
Total Current Assets	160 000	30 000	415 000	35 000
Total Assets	160 000	30 000	415 000	35 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	95 000	0	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	35 000	0	382 000	1 000
Total Current Debt	129 000	0	385 000	5 000
Total Equity and Debt	160 000	30 000	415 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90 %	−76,67 %	−1 193,33 %	−73,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,97 %	-	−31,39 %	-
Current Ratio	1,24	-	1,08	7
Quick Ratio	1,24	-	1,08	7
Equity Ratio	0,19	1	0,07	0,86
Gross Profit Margin	12,56 %	-	10,66 %	-