ANNE PÅ LANDET AS

0350 OSLO

Finances

Share Ownership

Return on Equity

18,81 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 023 000	25 547 000	20 074 000	17 469 000
Net Income	974 000	2 067 000	1 169 000	97 000
Total Assets	11 655 000	9 642 000	5 848 000	5 327 000
Total Equity	5 177 000	4 204 000	2 137 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 023 000	25 547 000	20 074 000	17 469 000
Expenditure	32 888 000	22 847 000	18 561 000	17 263 000
Operating Profit	1 134 000	2 700 000	1 513 000	206 000
Financial Income	106 000	0	7 000	6 000
Financial Costs	7 000	0	1 000	30 000
Financial Balance	99 000	0	6 000	−24 000
Earnings Before Tax	1 234 000	2 700 000	1 519 000	183 000
Tax	260 000	633 000	350 000	86 000
Net Income	974 000	2 067 000	1 169 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 039 000	2 146 000	2 386 000	3 115 000
Total Current Assets	5 616 000	7 496 000	3 462 000	2 212 000
Total Assets	11 655 000	9 642 000	5 848 000	5 327 000
Total Retained Equity	4 977 000	4 004 000	1 937 000	767 000
Total Equity	5 177 000	4 204 000	2 137 000	967 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 477 000	5 438 000	3 711 000	4 360 000
Total Equity and Debt	11 655 000	9 642 000	5 848 000	5 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 843 000	24 953 000	19 896 000	17 463 000
Other Income	179 000	595 000	178 000	6 000
Revenue	34 023 000	25 547 000	20 074 000	17 469 000
Cost of Goods Sold	7 570 000	5 539 000	4 582 000	3 938 000
Salary Costs	17 358 000	12 367 000	8 967 000	8 981 000
Depreciation	2 009 000	1 399 000	1 068 000	1 334 000
Impairment	0	0	0	0
Expenditure	32 888 000	22 847 000	18 561 000	17 263 000
Operating Profit	1 134 000	2 700 000	1 513 000	206 000
Financial Income	106 000	0	7 000	6 000
Financial Costs	7 000	0	1 000	30 000
Financial Balance	99 000	0	6 000	−24 000
Dividends	0	0	0	0
Net Income	974 000	2 067 000	1 169 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 038 000	2 145 000	2 386 000	3 109 000
Total Tangible Assets	6 038 000	2 145 000	2 386 000	3 109 000
Total Fiancial Fixed Assets	0	0	0	6 000
Total Fixed Assets	6 039 000	2 146 000	2 386 000	3 115 000
Stock	272 000	215 000	219 000	173 000
Total Investments	0	0	0	0
Cash, Bank	4 666 000	6 830 000	3 095 000	1 927 000
Total Current Assets	5 616 000	7 496 000	3 462 000	2 212 000
Total Assets	11 655 000	9 642 000	5 848 000	5 327 000
Total Equity	5 177 000	4 204 000	2 137 000	967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 172 000	548 000	687 000	124 000
Unpaid Taxes	2 160 000	956 000	554 000	580 000
Dividends	0	0	0	0
Other Current Debt	2 885 000	3 301 000	2 121 000	3 571 000
Total Current Debt	6 477 000	5 438 000	3 711 000	4 360 000
Total Equity and Debt	11 655 000	9 642 000	5 848 000	5 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,81 %	49,17 %	54,7 %	10,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,33 %	10,57 %	7,54 %	1,18 %
Current Ratio	0,87	1,38	0,93	0,51
Quick Ratio	0,91	1,44	0,99	0,53
Equity Ratio	0,44	0,44	0,37	0,18
Gross Profit Margin	77,75 %	78,32 %	77,17 %	77,46 %