company

VIK BYGG OG EIENDOM AS

1816 SKIPTVET

Finances

Share Ownership

Return on Equity

−21,55 %

Current Ratio

1,8

Debt-to-Equity Ratio

3,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 227 000	5 967 000	0	0
Net Income	−208 000	1 127 000	−365 000	−653 000
Total Assets	9 660 000	8 463 000	5 164 000	3 593 000
Total Equity	965 000	1 173 000	46 000	411 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 227 000	5 967 000	0	0
Expenditure	5 277 000	4 612 000	204 000	559 000
Operating Profit	−50 000	1 356 000	−204 000	−559 000
Financial Income	9 000	1 000	7 000	1 000
Financial Costs	168 000	216 000	169 000	78 000
Financial Balance	−159 000	−215 000	−162 000	−77 000
Earnings Before Tax	−209 000	1 142 000	−365 000	−637 000
Tax	−1 000	15 000	0	16 000
Net Income	−208 000	1 127 000	−365 000	−653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	366 000	485 000	649 000
Total Current Assets	9 028 000	8 097 000	4 679 000	2 944 000
Total Assets	9 660 000	8 463 000	5 164 000	3 593 000
Total Retained Equity	935 000	1 143 000	16 000	381 000
Total Equity	965 000	1 173 000	46 000	411 000
Total Long-Term Debt	3 669 000	4 870 000	5 082 000	3 182 000
Total Current Debt	5 026 000	2 420 000	36 000	0
Total Equity and Debt	9 660 000	8 463 000	5 164 000	3 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 227 000	5 967 000	0	0
Other Income	0	0	0	0
Revenue	5 227 000	5 967 000	0	0
Cost of Goods Sold	4 613 000	3 258 000	−168 000	256 000
Salary Costs	4 000	755 000	0	0
Depreciation	200 000	168 000	164 000	164 000
Impairment	0	0	0	0
Expenditure	5 277 000	4 612 000	204 000	559 000
Operating Profit	−50 000	1 356 000	−204 000	−559 000
Financial Income	9 000	1 000	7 000	1 000
Financial Costs	168 000	216 000	169 000	78 000
Financial Balance	−159 000	−215 000	−162 000	−77 000
Dividends	0	0	0	0
Net Income	−208 000	1 127 000	−365 000	−653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	507 000	321 000	485 000	649 000
Fixtures	124 000	44 000	0	0
Total Tangible Assets	631 000	366 000	485 000	649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	631 000	366 000	485 000	649 000
Stock	7 904 000	6 504 000	3 531 000	2 247 000
Total Investments	0	0	0	0
Cash, Bank	1 041 000	1 077 000	1 144 000	697 000
Total Current Assets	9 028 000	8 097 000	4 679 000	2 944 000
Total Assets	9 660 000	8 463 000	5 164 000	3 593 000
Total Equity	965 000	1 173 000	46 000	411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 669 000	4 870 000	5 082 000	3 182 000
Creditors	8 000	−18 000	36 000	0
Unpaid Taxes	278 000	295 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 740 000	2 130 000	0	0
Total Current Debt	5 026 000	2 420 000	36 000	0
Total Equity and Debt	9 660 000	8 463 000	5 164 000	3 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,55 %	96,08 %	−793,48 %	−158,88 %
Debt-to-Equity Ratio	3,8	4,15	110,48	7,74
Operating Profit Margin	−0,96 %	22,72 %	-	-
Current Ratio	1,8	3,35	129,97	-
Quick Ratio	−3,14	−1,98	−1,34	−1,31
Equity Ratio	0,1	0,14	0,01	0,11
Gross Profit Margin	11,75 %	45,4 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English