GOLDEN STAR TAKE AWAY AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

38,69 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 299 000	5 237 000	4 325 000	4 004 000
Net Income	556 000	640 000	450 000	537 000
Total Assets	2 018 000	1 976 000	1 729 000	1 353 000
Total Equity	1 437 000	1 381 000	1 241 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 299 000	5 237 000	4 325 000	4 004 000
Expenditure	4 583 000	4 415 000	3 746 000	3 311 000
Operating Profit	718 000	822 000	579 000	687 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	1 000
Earnings Before Tax	715 000	820 000	578 000	688 000
Tax	158 000	180 000	127 000	151 000
Net Income	556 000	640 000	450 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	100 000	147 000	236 000
Total Current Assets	1 937 000	1 876 000	1 581 000	1 118 000
Total Assets	2 018 000	1 976 000	1 729 000	1 353 000
Total Retained Equity	1 407 000	1 351 000	1 211 000	761 000
Total Equity	1 437 000	1 381 000	1 241 000	791 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	580 000	595 000	487 000	559 000
Total Equity and Debt	2 018 000	1 976 000	1 729 000	1 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 246 000	5 181 000	4 242 000	3 962 000
Other Income	53 000	55 000	82 000	41 000
Revenue	5 299 000	5 237 000	4 325 000	4 004 000
Cost of Goods Sold	1 620 000	1 521 000	1 286 000	1 142 000
Salary Costs	2 149 000	2 189 000	1 730 000	1 559 000
Depreciation	71 000	68 000	100 000	103 000
Impairment	0	0	0	0
Expenditure	4 583 000	4 415 000	3 746 000	3 311 000
Operating Profit	718 000	822 000	579 000	687 000
Financial Income	0	0	0	1 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	556 000	640 000	450 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	18 000	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	158 000
Fixtures	54 000	82 000	136 000	78 000
Total Tangible Assets	54 000	82 000	136 000	236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	100 000	147 000	236 000
Stock	53 000	56 000	44 000	56 000
Total Investments	0	0	0	0
Cash, Bank	1 871 000	1 807 000	1 531 000	1 037 000
Total Current Assets	1 937 000	1 876 000	1 581 000	1 118 000
Total Assets	2 018 000	1 976 000	1 729 000	1 353 000
Total Equity	1 437 000	1 381 000	1 241 000	791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	17 000	33 000	9 000	108 000
Unpaid Taxes	193 000	171 000	171 000	124 000
Dividends	0	0	0	0
Other Current Debt	203 000	203 000	164 000	167 000
Total Current Debt	580 000	595 000	487 000	559 000
Total Equity and Debt	2 018 000	1 976 000	1 729 000	1 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,69 %	46,34 %	36,26 %	67,89 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	13,55 %	15,7 %	13,39 %	17,16 %
Current Ratio	3,34	3,15	3,25	2
Quick Ratio	3,68	3,48	3,57	2,22
Equity Ratio	0,71	0,7	0,72	0,58
Gross Profit Margin	69,43 %	70,96 %	70,27 %	71,48 %