LEGE HEGE BEATE LØKEBØ AS

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

2 606,45 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 018 000	2 731 000	2 649 000	2 353 000
Net Income	808 000	608 000	612 000	385 000
Total Assets	1 251 000	1 003 000	1 034 000	708 000
Total Equity	31 000	30 000	30 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 018 000	2 731 000	2 649 000	2 353 000
Expenditure	1 983 000	1 952 000	1 865 000	1 860 000
Operating Profit	1 036 000	779 000	784 000	493 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	1 034 000	779 000	784 000	493 000
Tax	226 000	172 000	172 000	108 000
Net Income	808 000	608 000	612 000	385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	5 000	5 000	5 000
Total Current Assets	1 231 000	998 000	1 029 000	703 000
Total Assets	1 251 000	1 003 000	1 034 000	708 000
Total Retained Equity	1 000	0	0	1 000
Total Equity	31 000	30 000	30 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 220 000	973 000	1 004 000	677 000
Total Equity and Debt	1 251 000	1 003 000	1 034 000	708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 984 000	2 730 000	2 649 000	2 353 000
Other Income	34 000	1 000	0	0
Revenue	3 018 000	2 731 000	2 649 000	2 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	960 000	938 000	900 000	925 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 983 000	1 952 000	1 865 000	1 860 000
Operating Profit	1 036 000	779 000	784 000	493 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	807 000	608 000	612 000	400 000
Net Income	808 000	608 000	612 000	385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	5 000	5 000	5 000
Total Tangible Assets	20 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	879 000	930 000	600 000
Total Current Assets	1 231 000	998 000	1 029 000	703 000
Total Assets	1 251 000	1 003 000	1 034 000	708 000
Total Equity	31 000	30 000	30 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	26 000	0
Unpaid Taxes	60 000	58 000	58 000	58 000
Dividends	807 000	608 000	612 000	400 000
Other Current Debt	127 000	136 000	136 000	111 000
Total Current Debt	1 220 000	973 000	1 004 000	677 000
Total Equity and Debt	1 251 000	1 003 000	1 034 000	708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 606,45 %	2 026,67 %	2 040 %	1 241,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,33 %	28,52 %	29,6 %	20,95 %
Current Ratio	1,01	1,03	1,02	1,04
Quick Ratio	1,01	1,03	1,02	1,04
Equity Ratio	0,02	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %