company

VÅGE INVEST AS

4048 HAFRSFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

6,85 %

Current Ratio

6,63

Debt-to-Equity Ratio

−2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	−22 000	−14 000	−47 000	−3 517 000
Total Assets	452 000	425 000	447 000	478 000
Total Equity	−321 000	−300 000	−285 000	−238 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	7 000	14 000	17 000	16 000
Operating Profit	−7 000	−14 000	−17 000	14 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	0	30 000	3 533 000
Financial Balance	−15 000	0	−30 000	−3 531 000
Earnings Before Tax	−22 000	−14 000	−47 000	−3 517 000
Tax	0	0	0	0
Net Income	−22 000	−14 000	−47 000	−3 517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	71 000	57 000	127 000
Total Current Assets	378 000	354 000	391 000	352 000
Total Assets	452 000	425 000	447 000	478 000
Total Retained Equity	−600 000	−579 000	−564 000	−517 000
Total Equity	−321 000	−300 000	−285 000	−238 000
Total Long-Term Debt	717 000	0	0	0
Total Current Debt	57 000	725 000	733 000	717 000
Total Equity and Debt	452 000	425 000	447 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	30 000
Other Income	0	0	0	0
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	14 000	17 000	16 000
Operating Profit	−7 000	−14 000	−17 000	14 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	0	30 000	3 533 000
Financial Balance	−15 000	0	−30 000	−3 531 000
Dividends	0	0	0	0
Net Income	−22 000	−14 000	−47 000	−3 517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	75 000	71 000	57 000	127 000
Total Fixed Assets	75 000	71 000	57 000	127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	1 000	2 000	51 000
Total Current Assets	378 000	354 000	391 000	352 000
Total Assets	452 000	425 000	447 000	478 000
Total Equity	−321 000	−300 000	−285 000	−238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	717 000	0	0	0
Creditors	0	8 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	717 000	717 000	717 000
Total Current Debt	57 000	725 000	733 000	717 000
Total Equity and Debt	452 000	425 000	447 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,85 %	4,67 %	16,49 %	1 477,73 %
Debt-to-Equity Ratio	−2,23	−0	−0	−0
Operating Profit Margin	-	-	-	46,67 %
Current Ratio	6,63	0,49	0,53	0,49
Quick Ratio	6,63	0,49	0,53	0,49
Equity Ratio	−0,71	−0,71	−0,64	−0,5
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English